eGalax_eMPIA Technology Inc. (TPEX:3556)
Taiwan · Delayed Price · Currency is TWD 59.80
+0.20 (0.34%)
Nov 13, 2026, 1:30 PM CST
eGalax_eMPIA Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,195 | 967.47 | 955.59 | 1,143 | 1,419 | 1,615 | |
Revenue Growth | 27.27% | 1.24% | -16.39% | -19.46% | -12.15% | 31.92% |
Cost of Revenue | 595.25 | 506.95 | 495.23 | 780.51 | 653.09 | 771.5 |
Gross Profit | 599.3 | 460.52 | 460.37 | 362.35 | 765.91 | 843.77 |
Selling, General & Admin | 126.18 | 110.06 | 105.07 | 87.44 | 113.97 | 126.94 |
Research & Development | 261.71 | 238.74 | 228.99 | 227.67 | 282.66 | 281.58 |
Operating Expenses | 387.89 | 348.8 | 334.06 | 314.67 | 397.07 | 408.52 |
Operating Income | 211.42 | 111.72 | 126.31 | 47.68 | 368.84 | 435.24 |
Interest Expense | -0.52 | -0.74 | -0.78 | -0.55 | -0.15 | -0.28 |
Interest & Investment Income | 10.56 | 9.48 | 10.07 | 9.47 | 4.94 | 2.97 |
Currency Exchange Gain (Loss) | -8.92 | -8.92 | 10.45 | - | - | - |
Other Non Operating Income (Expenses) | 71.95 | 4.75 | 3.24 | 10.82 | 8.38 | 1.72 |
EBT Excluding Unusual Items | 284.49 | 116.29 | 149.3 | 67.42 | 382 | 439.66 |
Gain (Loss) on Sale of Investments | 27.63 | 27.63 | 13.94 | 0.06 | - | - |
Pretax Income | 312.13 | 143.92 | 163.24 | 67.48 | 382 | 439.66 |
Income Tax Expense | 47.73 | 22.41 | 25.27 | 8.69 | 55.45 | 66.83 |
Earnings From Continuing Operations | 264.4 | 121.52 | 137.97 | 58.79 | 326.55 | 372.83 |
Minority Interest in Earnings | 5.96 | 15.17 | 7.18 | 2.74 | -0.42 | -0.35 |
Net Income | 270.36 | 136.68 | 145.15 | 61.54 | 326.13 | 372.49 |
Net Income to Common | 270.36 | 136.68 | 145.15 | 61.54 | 326.13 | 372.49 |
Net Income Growth | 133.02% | -5.83% | 135.87% | -81.13% | -12.45% | 61.43% |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 65 | 65 |
Shares Change | -0.66% | 0.11% | 0.44% | -1.17% | 0.20% | 0.21% |
EPS (Basic) | 4.25 | 2.15 | 2.28 | 0.97 | 5.12 | 5.85 |
EPS (Diluted) | 4.24 | 2.13 | 2.26 | 0.96 | 5.04 | 5.77 |
EPS Growth | 135.27% | -5.75% | 135.42% | -80.95% | -12.65% | 61.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 370.92 | 216.8 | 270.97 | 176.79 | 143.72 | 355.59 |
Free Cash Flow Per Share | 5.81 | 3.37 | 4.22 | 2.76 | 2.22 | 5.50 |
Dividend Per Share | - | 1.950 | 2.080 | 0.900 | 4.700 | 4.808 |
Dividend Growth | - | -6.25% | 131.11% | -80.85% | -2.24% | 63.49% |
Gross Margin | 50.17% | 47.60% | 48.18% | 31.70% | 53.97% | 52.24% |
Operating Margin | 17.70% | 11.55% | 13.22% | 4.17% | 25.99% | 26.95% |
Profit Margin | 22.63% | 14.13% | 15.19% | 5.38% | 22.98% | 23.06% |
Free Cash Flow Margin | 31.05% | 22.41% | 28.36% | 15.47% | 10.13% | 22.02% |
EBITDA | 216.86 | 122.04 | 144.6 | 66.43 | 388.3 | 457.17 |
EBITDA Margin | 18.15% | 12.62% | 15.13% | 5.81% | 27.36% | 28.30% |
D&A For EBITDA | 5.44 | 10.32 | 18.29 | 18.75 | 19.46 | 21.92 |
EBIT | 211.42 | 111.72 | 126.31 | 47.68 | 368.84 | 435.24 |
EBIT Margin | 17.70% | 11.55% | 13.22% | 4.17% | 25.99% | 26.95% |
Effective Tax Rate | 15.29% | 15.57% | 15.48% | 12.87% | 14.52% | 15.20% |
Revenue as Reported | - | - | - | 1,143 | 1,419 | 1,615 |