Senao Networks, Inc. (TPEX: 3558)
Taiwan
· Delayed Price · Currency is TWD 190.50
+11.50 (6.42%)
Nov 19, 2024, 1:30 PM CST
Senao Networks Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,088 | 16,609 | 16,322 | 9,180 | 7,766 | 7,940 | Upgrade
|
| Revenue Growth (YoY) | -33.67% | 1.76% | 77.81% | 18.20% | -2.18% | -7.87% | Upgrade
|
| Cost of Revenue | 10,114 | 13,907 | 13,310 | 7,461 | 6,093 | 6,212 | Upgrade
|
| Gross Profit | 1,974 | 2,702 | 3,012 | 1,719 | 1,673 | 1,728 | Upgrade
|
| Selling, General & Admin | 964.69 | 1,013 | 953.46 | 655.34 | 658.99 | 736.29 | Upgrade
|
| Research & Development | 775.46 | 817.27 | 753.81 | 606.52 | 555.82 | 512.98 | Upgrade
|
| Other Operating Expenses | -169.13 | -72.38 | -48.8 | -67.51 | -93.86 | - | Upgrade
|
| Operating Expenses | 1,571 | 1,758 | 1,658 | 1,194 | 1,121 | 1,249 | Upgrade
|
| Operating Income | 403.05 | 944.37 | 1,354 | 524.62 | 552.47 | 478.56 | Upgrade
|
| Interest Expense | -25.72 | -18.12 | -6.15 | -2.85 | -3.96 | -6.81 | Upgrade
|
| Interest & Investment Income | 47.09 | 76.27 | 23.77 | 3.24 | 8.83 | 18.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -43.52 | 35.81 | 83.77 | -4.04 | -55.19 | -10.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.33 | 17.69 | 17.95 | 85.53 | 22.9 | 94.75 | Upgrade
|
| EBT Excluding Unusual Items | 406.22 | 1,056 | 1,473 | 606.5 | 525.04 | 574.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.17 | -0.17 | -0.05 | 0.24 | -0.14 | 1.04 | Upgrade
|
| Other Unusual Items | 0.9 | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 406.96 | 1,056 | 1,473 | 606.73 | 524.9 | 575.36 | Upgrade
|
| Income Tax Expense | 55.22 | 124.09 | 225.16 | 76.58 | 79.21 | 95.71 | Upgrade
|
| Earnings From Continuing Operations | 351.74 | 931.77 | 1,248 | 530.16 | 445.69 | 479.65 | Upgrade
|
| Minority Interest in Earnings | -109.33 | -103.39 | -183.27 | -80.89 | -69.33 | -55.18 | Upgrade
|
| Net Income | 242.41 | 828.37 | 1,065 | 449.27 | 376.37 | 424.48 | Upgrade
|
| Net Income to Common | 242.41 | 828.37 | 1,065 | 449.27 | 376.37 | 424.48 | Upgrade
|
| Net Income Growth | -76.88% | -22.21% | 137.02% | 19.37% | -11.33% | -8.80% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 50 | 49 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -0.47% | -0.44% | 0.41% | -0.19% | 0.01% | 0.07% | Upgrade
|
| EPS (Basic) | 4.94 | 16.88 | 21.70 | 9.16 | 7.67 | 8.65 | Upgrade
|
| EPS (Diluted) | 4.91 | 16.75 | 21.44 | 9.08 | 7.59 | 8.57 | Upgrade
|
| EPS Growth | -76.79% | -21.88% | 136.12% | 19.63% | -11.44% | -8.83% | Upgrade
|
| Free Cash Flow | 285.12 | -971.1 | 1,788 | -351.1 | 253.76 | 1,017 | Upgrade
|
| Free Cash Flow Per Share | 5.78 | -19.64 | 36.00 | -7.10 | 5.12 | 20.52 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 5.000 | 3.000 | 4.000 | 5.200 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 66.67% | -25.00% | -23.08% | -20.00% | Upgrade
|
| Gross Margin | 16.33% | 16.27% | 18.46% | 18.73% | 21.55% | 21.76% | Upgrade
|
| Operating Margin | 3.33% | 5.69% | 8.30% | 5.71% | 7.11% | 6.03% | Upgrade
|
| Profit Margin | 2.01% | 4.99% | 6.52% | 4.89% | 4.85% | 5.35% | Upgrade
|
| Free Cash Flow Margin | 2.36% | -5.85% | 10.95% | -3.82% | 3.27% | 12.81% | Upgrade
|
| EBITDA | 589.24 | 1,096 | 1,472 | 633.63 | 649.55 | 565.3 | Upgrade
|
| EBITDA Margin | 4.87% | 6.60% | 9.02% | 6.90% | 8.36% | 7.12% | Upgrade
|
| D&A For EBITDA | 186.19 | 151.57 | 118.34 | 109.02 | 97.08 | 86.75 | Upgrade
|
| EBIT | 403.05 | 944.37 | 1,354 | 524.62 | 552.47 | 478.56 | Upgrade
|
| EBIT Margin | 3.33% | 5.69% | 8.30% | 5.71% | 7.11% | 6.03% | Upgrade
|
| Effective Tax Rate | 13.57% | 11.75% | 15.28% | 12.62% | 15.09% | 16.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.