Senao Networks, Inc. (TPEX:3558)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
200.00
+3.50 (1.78%)
Apr 2, 2025, 1:30 PM CST

Senao Networks Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
11,98516,60916,3229,1807,766
Upgrade
Revenue Growth (YoY)
-27.84%1.76%77.81%18.20%-2.18%
Upgrade
Cost of Revenue
9,89913,90713,3107,4616,093
Upgrade
Gross Profit
2,0862,7023,0121,7191,673
Upgrade
Selling, General & Admin
981.441,013953.46655.34658.99
Upgrade
Research & Development
795.81817.27753.81606.52555.82
Upgrade
Other Operating Expenses
-161.42-72.38-48.8-67.51-93.86
Upgrade
Operating Expenses
1,6161,7581,6581,1941,121
Upgrade
Operating Income
470.14944.371,354524.62552.47
Upgrade
Interest Expense
-20.93-18.12-6.15-2.85-3.96
Upgrade
Interest & Investment Income
37.9976.2723.773.248.83
Upgrade
Currency Exchange Gain (Loss)
71.4435.8183.77-4.04-55.19
Upgrade
Other Non Operating Income (Expenses)
-2.6217.6917.9585.5322.9
Upgrade
EBT Excluding Unusual Items
556.031,0561,473606.5525.04
Upgrade
Gain (Loss) on Sale of Assets
-4.57-0.17-0.050.24-0.14
Upgrade
Other Unusual Items
0.91---0.01
Upgrade
Pretax Income
552.361,0561,473606.73524.9
Upgrade
Income Tax Expense
146.88124.09225.1676.5879.21
Upgrade
Earnings From Continuing Operations
405.49931.771,248530.16445.69
Upgrade
Minority Interest in Earnings
-165.21-103.39-183.27-80.89-69.33
Upgrade
Net Income
240.27828.371,065449.27376.37
Upgrade
Net Income to Common
240.27828.371,065449.27376.37
Upgrade
Net Income Growth
-70.99%-22.21%137.02%19.37%-11.34%
Upgrade
Shares Outstanding (Basic)
5149494949
Upgrade
Shares Outstanding (Diluted)
5149504950
Upgrade
Shares Change (YoY)
3.45%-0.44%0.41%-0.19%0.01%
Upgrade
EPS (Basic)
4.7116.8821.709.167.67
Upgrade
EPS (Diluted)
4.7016.7521.449.087.59
Upgrade
EPS Growth
-71.94%-21.88%136.12%19.63%-11.43%
Upgrade
Free Cash Flow
1,254-971.11,788-351.1253.76
Upgrade
Free Cash Flow Per Share
24.50-19.6436.00-7.105.12
Upgrade
Dividend Per Share
-4.0005.0003.0004.000
Upgrade
Dividend Growth
--20.00%66.67%-25.00%-23.08%
Upgrade
Gross Margin
17.41%16.27%18.46%18.73%21.55%
Upgrade
Operating Margin
3.92%5.69%8.29%5.71%7.11%
Upgrade
Profit Margin
2.00%4.99%6.52%4.89%4.85%
Upgrade
Free Cash Flow Margin
10.46%-5.85%10.95%-3.82%3.27%
Upgrade
EBITDA
664.521,0961,472633.63649.55
Upgrade
EBITDA Margin
5.54%6.60%9.02%6.90%8.36%
Upgrade
D&A For EBITDA
194.38151.57118.34109.0297.08
Upgrade
EBIT
470.14944.371,354524.62552.47
Upgrade
EBIT Margin
3.92%5.69%8.29%5.71%7.11%
Upgrade
Effective Tax Rate
26.59%11.75%15.28%12.62%15.09%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.