AEWIN Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,497	2,285	1,969	2,463	2,017
Revenue Growth (YoY)	9.25%	16.05%	-20.05%	22.14%	14.49%
Cost of Revenue	1,925	1,695	1,448	1,794	1,546
Gross Profit	572.47	590.94	521.71	669.67	470.76
Selling, General & Admin	278.72	285.77	282.33	284.97	242.18
Research & Development	240.71	198.78	178.66	173.2	148.85
Operating Expenses	506.82	495.77	463.68	457.34	391.28
Operating Income	65.65	95.16	58.02	212.33	79.47
Interest Expense	-20.56	-22.13	-20.3	-17.4	-5.96
Interest & Investment Income	2.59	3.57	2.9	1.3	0.3
Currency Exchange Gain (Loss)	-	29.28	-12.95	11.53	-5.18
Other Non Operating Income (Expenses)	4.96	-39.51	-3.22	-18.31	0.78
EBT Excluding Unusual Items	52.64	66.37	24.45	189.45	69.41
Gain (Loss) on Sale of Assets	-	-	0.01	-0.03	0.15
Other Unusual Items	-	-	0.13	0.53	-
Pretax Income	52.64	66.37	24.59	189.94	69.56
Income Tax Expense	14.3	13.5	-2.03	36.2	24.94
Net Income	38.35	52.87	26.62	153.74	44.62
Net Income to Common	38.35	52.87	26.62	153.74	44.62
Net Income Growth	-27.47%	98.66%	-82.69%	244.58%	-16.05%
Shares Outstanding (Basic)	59	59	59	59	59
Shares Outstanding (Diluted)	59	59	59	60	59
Shares Change (YoY)	-0.34%	-0.05%	-0.65%	0.52%	-0.09%
EPS (Basic)	0.65	0.89	0.45	2.60	0.75
EPS (Diluted)	0.65	0.89	0.45	2.58	0.75
EPS Growth	-26.97%	97.78%	-82.56%	244.00%	-16.57%
Free Cash Flow	89.01	125.36	168.13	233.34	-718.23
Free Cash Flow Per Share	1.51	2.12	2.84	3.91	-12.11
Dividend Per Share	-	0.890	0.350	0.800	0.600
Dividend Growth	-	154.29%	-56.25%	33.33%	-
Gross Margin	22.93%	25.86%	26.49%	27.19%	23.34%
Operating Margin	2.63%	4.16%	2.95%	8.62%	3.94%
Profit Margin	1.54%	2.31%	1.35%	6.24%	2.21%
Free Cash Flow Margin	3.56%	5.49%	8.54%	9.47%	-35.61%
EBITDA	125.44	133.03	93.7	241.52	94.95
EBITDA Margin	5.02%	5.82%	4.76%	9.80%	4.71%
D&A For EBITDA	59.79	37.87	35.67	29.19	15.48
EBIT	65.65	95.16	58.02	212.33	79.47
EBIT Margin	2.63%	4.16%	2.95%	8.62%	3.94%
Effective Tax Rate	27.16%	20.34%	-	19.06%	35.85%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.