AEWIN Technologies Co.,Ltd. (TPEX:3564)

AEWIN Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,556	2,497	2,285	1,969	2,463	2,017
Revenue Growth (YoY)	8.14%	9.25%	16.05%	-20.05%	22.14%	14.49%
Cost of Revenue	1,993	1,925	1,695	1,448	1,794	1,546
Gross Profit	562.86	572.47	590.94	521.71	669.67	470.76
Selling, General & Admin	287.34	278.72	285.77	282.33	284.97	242.18
Research & Development	268.7	240.71	198.78	178.66	173.2	148.85
Operating Expenses	529.86	506.82	495.77	463.68	457.34	391.28
Operating Income	33	65.65	95.16	58.02	212.33	79.47
Interest Expense	-20.41	-20.56	-22.13	-20.3	-17.4	-5.96
Interest & Investment Income	3.16	2.59	3.57	2.9	1.3	0.3
Currency Exchange Gain (Loss)	-	-	29.28	-12.95	11.53	-5.18
Other Non Operating Income (Expenses)	10.41	4.96	4.6	-3.22	-18.31	0.78
EBT Excluding Unusual Items	26.15	52.64	110.48	24.45	189.45	69.41
Gain (Loss) on Sale of Investments	-	-	-44.11	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	0.01	-0.03	0.15
Other Unusual Items	-	-	-	0.13	0.53	-
Pretax Income	26.15	52.64	66.37	24.59	189.94	69.56
Income Tax Expense	8.16	14.3	13.5	-2.03	36.2	24.94
Net Income	17.99	38.35	52.87	26.62	153.74	44.62
Net Income to Common	17.99	38.35	52.87	26.62	153.74	44.62
Net Income Growth	-63.16%	-27.47%	98.66%	-82.69%	244.58%	-16.05%
Shares Outstanding (Basic)	-	59	59	59	59	59
Shares Outstanding (Diluted)	-	59	59	59	60	59
Shares Change (YoY)	-	-0.34%	-0.05%	-0.65%	0.52%	-0.09%
EPS (Basic)	-	0.65	0.89	0.45	2.60	0.75
EPS (Diluted)	-	0.65	0.89	0.45	2.58	0.75
EPS Growth	-	-26.97%	97.78%	-82.56%	244.00%	-16.57%
Free Cash Flow	153.01	89.01	125.36	168.13	233.34	-718.23
Free Cash Flow Per Share	-	1.51	2.12	2.84	3.91	-12.11
Dividend Per Share	0.270	0.270	0.890	0.350	0.800	0.600
Dividend Growth	-69.66%	-69.66%	154.29%	-56.25%	33.33%	-
Gross Margin	22.02%	22.93%	25.86%	26.49%	27.19%	23.34%
Operating Margin	1.29%	2.63%	4.16%	2.95%	8.62%	3.94%
Profit Margin	0.70%	1.54%	2.31%	1.35%	6.24%	2.21%
Free Cash Flow Margin	5.99%	3.56%	5.49%	8.54%	9.47%	-35.61%
EBITDA	91.45	125.44	133.03	93.7	241.52	94.95
EBITDA Margin	3.58%	5.02%	5.82%	4.76%	9.80%	4.71%
D&A For EBITDA	58.45	59.79	37.87	35.67	29.19	15.48
EBIT	33	65.65	95.16	58.02	212.33	79.47
EBIT Margin	1.29%	2.63%	4.16%	2.95%	8.62%	3.94%
Effective Tax Rate	31.20%	27.16%	20.34%	-	19.06%	35.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.