UVAT Technology Co., Ltd. (TPEX: 3580)
Taiwan
· Delayed Price · Currency is TWD 97.30
-1.50 (-1.52%)
Nov 22, 2024, 1:30 PM CST
UVAT Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 670.49 | 744.58 | 1,038 | 773.16 | 538.33 | 750.36 | Upgrade
|
| Revenue Growth (YoY) | -24.58% | -28.30% | 34.32% | 43.62% | -28.26% | -18.10% | Upgrade
|
| Cost of Revenue | 381.17 | 433.85 | 561.01 | 485.49 | 360.74 | 482.82 | Upgrade
|
| Gross Profit | 289.32 | 310.73 | 477.47 | 287.67 | 177.58 | 267.55 | Upgrade
|
| Selling, General & Admin | 116.79 | 144.94 | 140.61 | 116.85 | 99.88 | 131.23 | Upgrade
|
| Research & Development | 26.02 | 29.42 | 57.88 | 24.77 | 44.71 | 29.71 | Upgrade
|
| Operating Expenses | 171.33 | 187.68 | 200.73 | 141.63 | 126.88 | 159.15 | Upgrade
|
| Operating Income | 117.99 | 123.05 | 276.74 | 146.04 | 50.7 | 108.4 | Upgrade
|
| Interest Expense | -13.5 | -7.3 | -7.45 | -5.18 | -1.27 | -4.34 | Upgrade
|
| Interest & Investment Income | - | - | - | 9.19 | 8.29 | 13.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.77 | -10.77 | 36.31 | -5.24 | 2.49 | -1.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.01 | 28.35 | 22.75 | -3.36 | 9.76 | 1.39 | Upgrade
|
| EBT Excluding Unusual Items | 124.73 | 133.34 | 328.36 | 141.45 | 69.98 | 116.99 | Upgrade
|
| Other Unusual Items | - | - | - | - | 6.57 | - | Upgrade
|
| Pretax Income | 124.73 | 133.34 | 328.36 | 141.45 | 76.55 | 116.99 | Upgrade
|
| Income Tax Expense | -65.17 | 31.13 | 81.06 | 25.33 | 5.78 | 22.24 | Upgrade
|
| Net Income | 189.9 | 102.22 | 247.3 | 116.12 | 70.77 | 94.75 | Upgrade
|
| Net Income to Common | 189.9 | 102.22 | 247.3 | 116.12 | 70.77 | 94.75 | Upgrade
|
| Net Income Growth | 32.56% | -58.67% | 112.97% | 64.08% | -25.31% | -18.01% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 38 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 44 | 44 | 40 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | -3.03% | 0.83% | 8.49% | 4.74% | -1.83% | 5.06% | Upgrade
|
| EPS (Basic) | 4.87 | 2.63 | 6.37 | 3.02 | 1.84 | 2.43 | Upgrade
|
| EPS (Diluted) | 4.51 | 2.37 | 5.70 | 2.90 | 1.83 | 2.41 | Upgrade
|
| EPS Growth | 36.11% | -58.40% | 96.69% | 58.28% | -24.07% | -22.01% | Upgrade
|
| Free Cash Flow | 167.11 | -531.35 | 567.8 | 192.56 | 71.77 | 94.62 | Upgrade
|
| Free Cash Flow Per Share | 3.91 | -12.02 | 12.95 | 4.76 | 1.86 | 2.41 | Upgrade
|
| Dividend Per Share | 2.020 | 2.020 | 4.500 | 2.100 | 1.300 | 1.700 | Upgrade
|
| Dividend Growth | -55.11% | -55.11% | 114.29% | 61.54% | -23.53% | -19.05% | Upgrade
|
| Gross Margin | 43.15% | 41.73% | 45.98% | 37.21% | 32.99% | 35.66% | Upgrade
|
| Operating Margin | 17.60% | 16.53% | 26.65% | 18.89% | 9.42% | 14.45% | Upgrade
|
| Profit Margin | 28.32% | 13.73% | 23.81% | 15.02% | 13.15% | 12.63% | Upgrade
|
| Free Cash Flow Margin | 24.92% | -71.36% | 54.68% | 24.91% | 13.33% | 12.61% | Upgrade
|
| EBITDA | 125.43 | 146.27 | 316.18 | 183.49 | 72.3 | 120.39 | Upgrade
|
| EBITDA Margin | 18.71% | 19.65% | 30.45% | 23.73% | 13.43% | 16.04% | Upgrade
|
| D&A For EBITDA | 7.45 | 23.22 | 39.44 | 37.45 | 21.6 | 11.99 | Upgrade
|
| EBIT | 117.99 | 123.05 | 276.74 | 146.04 | 50.7 | 108.4 | Upgrade
|
| EBIT Margin | 17.60% | 16.53% | 26.65% | 18.89% | 9.42% | 14.45% | Upgrade
|
| Effective Tax Rate | - | 23.34% | 24.69% | 17.91% | 7.55% | 19.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.