UVAT Technology Co., Ltd. (TPEX:3580)
104.00
+3.00 (2.97%)
May 29, 2026, 1:30 PM CST
UVAT Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 404.99 | 432.07 | 660.17 | 744.58 | 1,038 | 773.16 | |
Revenue Growth (YoY) | -37.60% | -34.55% | -11.34% | -28.30% | 34.32% | 43.62% |
Cost of Revenue | 182.67 | 198.38 | 374.05 | 433.85 | 561.01 | 485.49 |
Gross Profit | 222.32 | 233.69 | 286.12 | 310.73 | 477.47 | 287.67 |
Selling, General & Admin | 95.35 | 94.22 | 135.3 | 144.94 | 140.61 | 116.85 |
Research & Development | 89.07 | 85.86 | 23.46 | 29.42 | 57.88 | 24.77 |
Operating Expenses | 157.89 | 145.49 | 187.66 | 187.68 | 200.73 | 141.63 |
Operating Income | 64.43 | 88.2 | 98.46 | 123.05 | 276.74 | 146.04 |
Interest Expense | -6.82 | -6.81 | -2.81 | -5.05 | -7.45 | -5.18 |
Interest & Investment Income | 12.41 | 12.64 | 19.85 | 25.35 | - | 9.19 |
Currency Exchange Gain (Loss) | 0.72 | 0.72 | 11.19 | -10.77 | 36.31 | -5.24 |
Other Non Operating Income (Expenses) | 1.19 | 3.78 | 5.55 | 0.75 | 22.75 | -3.36 |
EBT Excluding Unusual Items | 71.93 | 98.53 | 132.24 | 133.34 | 328.36 | 141.45 |
Gain (Loss) on Sale of Investments | -4.23 | -4.23 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.39 | - | - | - |
Other Unusual Items | 0.07 | 0.07 | -0.01 | - | - | - |
Pretax Income | 67.97 | 94.57 | 132.62 | 133.34 | 328.36 | 141.45 |
Income Tax Expense | 12.89 | 18.18 | -65.56 | 31.13 | 81.06 | 25.33 |
Net Income | 55.08 | 76.39 | 198.18 | 102.22 | 247.3 | 116.12 |
Net Income to Common | 55.08 | 76.39 | 198.18 | 102.22 | 247.3 | 116.12 |
Net Income Growth | -74.74% | -61.45% | 93.88% | -58.67% | 112.97% | 64.08% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 40 | 41 | 44 | 44 | 40 |
Shares Change (YoY) | -4.32% | -3.53% | -7.16% | 0.83% | 8.49% | 4.74% |
EPS (Basic) | 1.40 | 1.94 | 5.08 | 2.63 | 6.37 | 3.02 |
EPS (Diluted) | 1.40 | 1.93 | 4.85 | 2.37 | 5.70 | 2.90 |
EPS Growth | -73.68% | -60.19% | 104.58% | -58.40% | 96.69% | 58.28% |
Free Cash Flow | -155.76 | -95.63 | 99.99 | -531.3 | 567.8 | 192.56 |
Free Cash Flow Per Share | -3.95 | -2.42 | 2.44 | -12.01 | 12.95 | 4.76 |
Dividend Per Share | - | 1.200 | 3.000 | 2.020 | 4.500 | 2.100 |
Dividend Growth | - | -60.00% | 48.52% | -55.11% | 114.29% | 61.54% |
Gross Margin | 54.90% | 54.09% | 43.34% | 41.73% | 45.98% | 37.21% |
Operating Margin | 15.91% | 20.41% | 14.92% | 16.53% | 26.65% | 18.89% |
Profit Margin | 13.60% | 17.68% | 30.02% | 13.73% | 23.81% | 15.02% |
Free Cash Flow Margin | -38.46% | -22.13% | 15.15% | -71.36% | 54.68% | 24.91% |
EBITDA | 74.27 | 97.42 | 107.54 | 146.27 | 316.18 | 183.49 |
EBITDA Margin | 18.34% | 22.55% | 16.29% | 19.65% | 30.45% | 23.73% |
D&A For EBITDA | 9.84 | 9.22 | 9.08 | 23.22 | 39.44 | 37.45 |
EBIT | 64.43 | 88.2 | 98.46 | 123.05 | 276.74 | 146.04 |
EBIT Margin | 15.91% | 20.41% | 14.92% | 16.53% | 26.65% | 18.89% |
Effective Tax Rate | 18.97% | 19.22% | - | 23.34% | 24.69% | 17.91% |