UVAT Technology Co., Ltd. (TPEX:3580)
Taiwan
· Delayed Price · Currency is TWD 69.20
+0.60 (0.87%)
Apr 2, 2025, 1:30 PM CST
UVAT Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 198.18 | 102.22 | 247.3 | 116.12 | 70.77 | Upgrade
|
| Depreciation & Amortization | 27.36 | 47.84 | 63.81 | 58.72 | 40.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.39 | -0.05 | - | 5.23 | 1.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.15 | -0.12 | -0.45 | - | Upgrade
|
| Stock-Based Compensation | 34.55 | 0.84 | 6.49 | 7.41 | 8.68 | Upgrade
|
| Provision & Write-off of Bad Debts | 28.9 | 13.31 | 2.24 | 0.14 | -17.71 | Upgrade
|
| Other Operating Activities | -179.57 | -5.49 | 47.08 | -2.61 | -2.95 | Upgrade
|
| Change in Accounts Receivable | 75.89 | -35.17 | 43.86 | 44.04 | -27.16 | Upgrade
|
| Change in Inventory | 117.34 | 21.41 | -152.85 | -55.59 | -54.47 | Upgrade
|
| Change in Accounts Payable | -86.85 | -56.12 | 49.78 | 18.52 | 50.4 | Upgrade
|
| Change in Unearned Revenue | -20.5 | -269.11 | 250.39 | 33.72 | 3.61 | Upgrade
|
| Change in Other Net Operating Assets | 10.82 | -17.85 | 15.12 | -26.07 | 9.1 | Upgrade
|
| Operating Cash Flow | 205.72 | -198.3 | 573.09 | 199.17 | 81.47 | Upgrade
|
| Operating Cash Flow Growth | - | - | 187.75% | 144.47% | -16.56% | Upgrade
|
| Capital Expenditures | -105.74 | -333 | -5.29 | -6.61 | -9.7 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.87 | 0.33 | - | 1.26 | 0.07 | Upgrade
|
| Investment in Securities | 131.1 | 969.23 | -600.5 | -111.93 | -296.55 | Upgrade
|
| Other Investing Activities | 17.16 | 25.27 | 17.96 | 8.5 | 10.59 | Upgrade
|
| Investing Cash Flow | 43.39 | 661.83 | -587.83 | -108.78 | -295.59 | Upgrade
|
| Short-Term Debt Issued | 97 | 310 | 420 | 394.9 | 323.8 | Upgrade
|
| Long-Term Debt Issued | 66.56 | 261.95 | - | 300.89 | - | Upgrade
|
| Total Debt Issued | 163.56 | 571.95 | 420 | 695.79 | 323.8 | Upgrade
|
| Short-Term Debt Repaid | -55 | -584 | -151 | -551.2 | -167.5 | Upgrade
|
| Long-Term Debt Repaid | -318.22 | -24.52 | -24.67 | -22.6 | -17.38 | Upgrade
|
| Total Debt Repaid | -373.22 | -608.52 | -175.67 | -573.8 | -184.88 | Upgrade
|
| Net Debt Issued (Repaid) | -209.66 | -36.57 | 244.33 | 121.99 | 138.92 | Upgrade
|
| Issuance of Common Stock | 12.39 | 0.68 | 3.5 | 6 | 13.86 | Upgrade
|
| Repurchase of Common Stock | - | -1.6 | - | - | -22.56 | Upgrade
|
| Common Dividends Paid | -78.57 | -174.9 | -81.35 | -50.01 | -66.27 | Upgrade
|
| Other Financing Activities | -2.31 | -4.25 | -3.46 | -3.16 | -0.77 | Upgrade
|
| Financing Cash Flow | -278.15 | -216.64 | 163.02 | 74.82 | 63.19 | Upgrade
|
| Foreign Exchange Rate Adjustments | 7.38 | -2.16 | 0.51 | -0.47 | -0.9 | Upgrade
|
| Net Cash Flow | -21.65 | 244.74 | 148.79 | 164.74 | -151.83 | Upgrade
|
| Free Cash Flow | 99.99 | -531.3 | 567.8 | 192.56 | 71.77 | Upgrade
|
| Free Cash Flow Growth | - | - | 194.87% | 168.30% | -24.15% | Upgrade
|
| Free Cash Flow Margin | 15.15% | -71.36% | 54.68% | 24.91% | 13.33% | Upgrade
|
| Free Cash Flow Per Share | 2.44 | -12.01 | 12.95 | 4.76 | 1.86 | Upgrade
|
| Cash Interest Paid | 2.28 | 4.25 | 3.75 | 2.66 | 1.02 | Upgrade
|
| Cash Income Tax Paid | 77.58 | 72.53 | 24.42 | 12.55 | 3.75 | Upgrade
|
| Levered Free Cash Flow | 139.11 | -134.85 | 107.02 | 346.46 | -101.01 | Upgrade
|
| Unlevered Free Cash Flow | 141.33 | -130.29 | 111.67 | 349.7 | -100.22 | Upgrade
|
| Change in Net Working Capital | -123.63 | -77.12 | 126.3 | -198.91 | 170.94 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.