Materials Analysis Technology Inc. (TPEX:3587)
Taiwan · Delayed Price · Currency is TWD 207.50
+3.00 (1.47%)
Feb 11, 2026, 1:30 PM CST
TPEX:3587 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,365 | 5,110 | 4,809 | 3,974 | 3,361 | 3,062 | |
Revenue Growth (YoY) | 6.22% | 6.27% | 21.01% | 18.23% | 9.78% | 20.47% |
Cost of Revenue | 3,859 | 3,429 | 3,112 | 2,507 | 2,155 | 2,155 |
Gross Profit | 1,506 | 1,681 | 1,697 | 1,467 | 1,206 | 907.03 |
Selling, General & Admin | 714.22 | 681.02 | 619.06 | 498.15 | 421.38 | 357.16 |
Research & Development | 228.34 | 289.65 | 265.9 | 223.47 | 124.56 | 87.14 |
Operating Expenses | 1,015 | 976.28 | 906.74 | 733.08 | 536.24 | 463.56 |
Operating Income | 490.67 | 704.79 | 790.29 | 733.58 | 669.75 | 443.47 |
Interest Expense | -50.98 | -40.22 | -34.14 | -24.16 | -14.36 | -15.58 |
Interest & Investment Income | 18.97 | 20.52 | 20.93 | 16.66 | 13.65 | 2.74 |
Earnings From Equity Investments | -3.92 | -3.93 | 4.09 | -1.37 | 28.01 | 2.88 |
Currency Exchange Gain (Loss) | -4.63 | 17.46 | 12.17 | 18.57 | -17.29 | 12.43 |
Other Non Operating Income (Expenses) | 46.6 | 47.16 | 41 | 41.71 | 22.3 | 5.76 |
EBT Excluding Unusual Items | 496.72 | 745.78 | 834.35 | 784.99 | 702.05 | 451.69 |
Gain (Loss) on Sale of Investments | -1.22 | 0.77 | 2.37 | - | 0.21 | - |
Pretax Income | 495.5 | 746.56 | 836.72 | 784.99 | 702.26 | 451.69 |
Income Tax Expense | 71.39 | 58.43 | 150.51 | 157.63 | 116.58 | 66.62 |
Earnings From Continuing Operations | 424.11 | 688.12 | 686.21 | 627.37 | 585.68 | 385.08 |
Minority Interest in Earnings | - | - | - | 0.12 | 0.86 | - |
Net Income | 424.11 | 688.12 | 686.21 | 627.49 | 586.54 | 385.08 |
Net Income to Common | 424.11 | 688.12 | 686.21 | 627.49 | 586.54 | 385.08 |
Net Income Growth | -39.64% | 0.28% | 9.36% | 6.98% | 52.32% | 56.57% |
Shares Outstanding (Basic) | 67 | 66 | 63 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 70 | 69 | 65 | 63 | 63 | 63 |
Shares Change (YoY) | 1.12% | 6.82% | 3.17% | 0.43% | -1.09% | 0.54% |
EPS (Basic) | 6.37 | 10.39 | 10.81 | 10.12 | 9.48 | 6.18 |
EPS (Diluted) | 6.21 | 10.01 | 10.61 | 9.96 | 9.35 | 6.07 |
EPS Growth | -40.06% | -5.62% | 6.53% | 6.52% | 54.04% | 55.64% |
Free Cash Flow | 638.42 | -6.34 | 607.01 | -534.27 | 527.08 | 483.94 |
Free Cash Flow Per Share | 9.18 | -0.09 | 9.34 | -8.48 | 8.40 | 7.63 |
Dividend Per Share | 7.000 | 7.000 | 9.000 | 8.000 | 5.000 | 4.500 |
Dividend Growth | -22.22% | -22.22% | 12.50% | 60.00% | 11.11% | 50.00% |
Gross Margin | 28.07% | 32.90% | 35.29% | 36.91% | 35.88% | 29.63% |
Operating Margin | 9.15% | 13.79% | 16.43% | 18.46% | 19.93% | 14.49% |
Profit Margin | 7.91% | 13.46% | 14.27% | 15.79% | 17.45% | 12.58% |
Free Cash Flow Margin | 11.90% | -0.12% | 12.62% | -13.44% | 15.68% | 15.81% |
EBITDA | 1,796 | 1,841 | 1,775 | 1,512 | 1,358 | 1,058 |
EBITDA Margin | 33.48% | 36.02% | 36.91% | 38.05% | 40.39% | 34.54% |
D&A For EBITDA | 1,305 | 1,136 | 984.82 | 778.45 | 687.96 | 614.12 |
EBIT | 490.67 | 704.79 | 790.29 | 733.58 | 669.75 | 443.47 |
EBIT Margin | 9.15% | 13.79% | 16.43% | 18.46% | 19.93% | 14.49% |
Effective Tax Rate | 14.41% | 7.83% | 17.99% | 20.08% | 16.60% | 14.75% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.