Materials Analysis Technology Inc. (TPEX:3587)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
251.50
+4.50 (1.82%)
Aug 25, 2026, 1:30 PM CST

TPEX:3587 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,0025,5455,1104,8093,9743,361
Revenue Growth
14.36%8.51%6.27%21.01%18.23%9.78%
Gross Profit
1,8961,5811,6811,6971,4671,206
Operating Income
820.54556.28704.79790.29733.58669.75
Net Income
471.51407.1688.12686.21627.49586.54
Earnings Per Share
6.685.9410.0110.619.969.35
EPS Growth
-3.96%-40.70%-5.62%6.53%6.52%54.04%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
236.24197.79166.25165.57129.51
Taiwan
2,1671,9931,9011,6971,415
Mainland China
2,1572,2852,2471,7791,562
Japan
829.94485.21359.71236.97163.98
Other Countries
155.18149.98134.995.3189.77
Total
5,5455,1104,8093,9743,361

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6882,5461,8752,1271,6521,686
Total Debt
2,1092,6582,3231,8152,0801,211
Net Cash (Debt)
1,579-111.63-448.31312.06-428.31475.32
Net Cash Growth
-----30.20%
Net Cash Per Share
22.05-1.60-6.454.80-6.807.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,8191,8361,8031,8421,2981,516
Capital Expenditures
-521.61-1,078-1,809-1,235-1,833-989.06
Free Cash Flow
1,297757.64-6.34607.01-534.27527.08
Free Cash Flow Growth
823.58%----8.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.60%28.51%32.90%35.29%36.91%35.88%
Operating Margin
13.67%10.03%13.79%16.43%18.46%19.93%
Pretax Margin
14.22%9.94%14.61%17.40%19.75%20.89%
Profit Margin
7.86%7.34%13.46%14.27%15.79%17.45%
FCF Margin
21.61%13.66%-0.12%12.62%-13.44%15.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5007.0009.0008.0005.000
Dividend Per Share Growth
-39.35%-35.71%-22.22%12.50%60.00%11.11%
Dividend Yield
1.86%2.47%2.97%4.21%6.02%3.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.9830.5523.8922.2814.9016.68
Forward PE
18.0815.7118.0918.4311.5814.27
P/FCF Ratio
12.8516.41-25.18-18.56
PS Ratio
2.782.243.223.182.352.91