ARBOR Technology Corp. (TPEX:3594)
Taiwan · Delayed Price · Currency is TWD 47.25
-1.05 (-2.17%)
Sep 8, 2026, 12:49 PM CST
ARBOR Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,381 | 2,026 | 1,567 | 1,671 | 1,801 | 1,509 | |
Revenue Growth | 30.84% | 29.30% | -6.27% | -7.20% | 19.32% | -0.06% |
Cost of Revenue | 1,507 | 1,217 | 1,072 | 1,126 | 1,259 | 1,097 |
Gross Profit | 873.53 | 808.57 | 494.74 | 545.81 | 541.63 | 412.05 |
Selling, General & Admin | 472.7 | 430.94 | 303.22 | 302.68 | 287.83 | 285.51 |
Research & Development | 299.13 | 274.35 | 87.3 | 86.97 | 89.81 | 84.35 |
Other Operating Expenses | - | - | - | -1.29 | 2.63 | 0.27 |
Operating Expenses | 787.84 | 721.95 | 389.83 | 394.04 | 382.94 | 370.14 |
Operating Income | 85.69 | 86.62 | 104.91 | 151.77 | 158.69 | 41.91 |
Interest Expense | -41.78 | -37.58 | -18.73 | -23.86 | -17.94 | -16.98 |
Interest & Investment Income | 12.19 | 12.2 | 25.01 | 25.56 | 3.23 | 1.38 |
Earnings From Equity Investments | -0.11 | - | -3.92 | -25.29 | 10.19 | 5.34 |
Currency Exchange Gain (Loss) | 68.41 | -0.06 | 56.58 | 1.99 | 47.86 | -3.9 |
Other Non Operating Income (Expenses) | 3.96 | 3.02 | 35.81 | 30.41 | 8.9 | 11.83 |
EBT Excluding Unusual Items | 128.36 | 64.21 | 199.66 | 160.59 | 210.93 | 39.58 |
Gain (Loss) on Sale of Investments | 20.96 | - | -22.38 | -0.08 | -1.37 | -0.13 |
Gain (Loss) on Sale of Assets | -0.28 | -0.09 | 0.02 | -0.08 | -3.46 | -3.83 |
Other Unusual Items | - | - | 0.36 | - | -28.75 | -10.27 |
Pretax Income | 149.04 | 64.12 | 177.67 | 160.43 | 177.35 | 25.35 |
Income Tax Expense | 12.85 | 6.1 | 25.58 | 36.09 | 48.81 | 3.86 |
Earnings From Continuing Operations | 136.19 | 58.03 | 152.08 | 124.34 | 128.54 | 21.49 |
Minority Interest in Earnings | -9.34 | -11.37 | -23.37 | -1.44 | 3.85 | 0.57 |
Net Income | 126.85 | 46.66 | 128.71 | 122.9 | 132.39 | 22.06 |
Net Income to Common | 126.85 | 46.66 | 128.71 | 122.9 | 132.39 | 22.06 |
Net Income Growth | 363.15% | -63.75% | 4.73% | -7.17% | 500.21% | 117.46% |
Shares Outstanding (Basic) | 95 | 95 | 95 | 94 | 88 | 73 |
Shares Outstanding (Diluted) | 96 | 96 | 95 | 95 | 88 | 73 |
Shares Change | 0.66% | 0.22% | 0.64% | 7.82% | 21.12% | 10.61% |
EPS (Basic) | 1.33 | 0.49 | 1.36 | 1.30 | 1.51 | 0.30 |
EPS (Diluted) | 1.32 | 0.49 | 1.35 | 1.30 | 1.50 | 0.30 |
EPS Growth | 370.70% | -63.74% | 3.85% | -13.33% | 400.00% | 100.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -176.36 | -153.32 | 161.35 | 315.21 | 237.88 | -268.36 |
Free Cash Flow Per Share | -1.84 | -1.60 | 1.69 | 3.32 | 2.70 | -3.69 |
Dividend Per Share | 0.400 | 0.400 | 0.800 | 0.600 | 0.800 | 0.100 |
Dividend Growth | -50.00% | -50.00% | 33.33% | -25.00% | 700.00% | 1.01% |
Gross Margin | 36.69% | 39.92% | 31.58% | 32.66% | 30.07% | 27.30% |
Operating Margin | 3.60% | 4.28% | 6.70% | 9.08% | 8.81% | 2.78% |
Profit Margin | 5.33% | 2.30% | 8.22% | 7.35% | 7.35% | 1.46% |
Free Cash Flow Margin | -7.41% | -7.57% | 10.30% | 18.86% | 13.21% | -17.78% |
EBITDA | 141.15 | 137.57 | 122.54 | 174.51 | 181.09 | 61.15 |
EBITDA Margin | 5.93% | 6.79% | 7.82% | 10.44% | 10.05% | 4.05% |
D&A For EBITDA | 55.46 | 50.95 | 17.62 | 22.74 | 22.4 | 19.24 |
EBIT | 85.69 | 86.62 | 104.91 | 151.77 | 158.69 | 41.91 |
EBIT Margin | 3.60% | 4.28% | 6.70% | 9.08% | 8.81% | 2.78% |
Effective Tax Rate | 8.62% | 9.50% | 14.40% | 22.50% | 27.52% | 15.21% |