HEP Tech Co., Ltd. (TPEX:3609)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.00
+0.15 (0.60%)
Aug 13, 2026, 1:30 PM CST

HEP Tech Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
609.83665.2389.63625.52802.25812.24
Revenue Growth
42.15%70.73%-37.71%-22.03%-1.23%75.12%
Gross Profit
76.9873.7490.3467.72153.46194.28
Operating Income
-141.51-141.07-150.23-186.58-87.259
Net Income
240.32246.52-166.18-202.25-90.040.16
Earnings Per Share
6.266.42-4.71-5.73-2.760.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automobile Segment
376.57444.06138.16293.93293.21227.97
The Electronics Sector
485.46454.3425.24555.581,0331,004
Adjustment and Elimination
-252.2-233.17-173.78-223.99-523.97-419.95
Total
609.83665.2389.63627.23802.25812.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
182176.26212.83242.5291.96288.01
Total Debt
297.89264.24569.27576.22491.72271.86
Net Cash (Debt)
-115.9-87.98-356.44-333.72-199.7616.16
Net Cash Growth
------92.64%
Net Cash Per Share
-3.02-2.29-10.10-9.46-6.130.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-190.75-137.75-99.73-86.3-239.17-58.96
Capital Expenditures
-30.85-24.07-4.06-31.16-38.06-37.01
Free Cash Flow
-221.6-161.82-103.79-117.46-277.22-95.97
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.62%11.09%23.19%10.83%19.13%23.92%
Operating Margin
-23.21%-21.21%-38.56%-29.83%-10.88%1.11%
Pretax Margin
39.82%37.76%-42.01%-31.17%-10.45%1.02%
Profit Margin
39.41%37.06%-42.65%-32.33%-11.22%0.02%
FCF Margin
-36.34%-24.33%-26.64%-18.78%-34.56%-11.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.996.48---10356.74
PS Ratio
1.572.403.741.982.282.00