HEP Tech Co., Ltd. (TPEX:3609)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.00
0.00 (0.00%)
Sep 3, 2026, 1:30 PM CST

HEP Tech Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
600.87665.2389.63625.52802.25812.24
Revenue Growth
28.13%70.73%-37.71%-22.03%-1.23%75.12%
Gross Profit
84.3973.7490.3467.72153.46194.28
Operating Income
-147.7-141.07-150.23-186.58-87.259
Net Income
248.89246.52-166.18-202.25-90.040.16
Earnings Per Share
6.486.42-4.71-5.73-2.760.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Electronics Sector
451.76454.3425.24555.581,0331,004
Automobile Segment
372.2444.06138.16293.93293.21227.97
Adjustment and Elimination
-223.1-233.17-173.78-223.99-523.97-419.95
Total
600.87665.2389.63627.23802.25812.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
190.48176.26212.83242.5291.96288.01
Total Debt
255.32264.24569.27576.22491.72271.86
Net Cash (Debt)
-64.84-87.98-356.44-333.72-199.7616.16
Net Cash Growth
------92.64%
Net Cash Per Share
-1.69-2.29-10.10-9.46-6.130.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-172.4-137.75-99.73-86.3-239.17-58.96
Capital Expenditures
-35.96-24.07-4.06-31.16-38.06-37.01
Free Cash Flow
-208.36-161.82-103.79-117.46-277.22-95.97
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.04%11.09%23.19%10.83%19.13%23.92%
Operating Margin
-24.58%-21.21%-38.56%-29.83%-10.88%1.11%
Pretax Margin
41.85%37.76%-42.01%-31.17%-10.45%1.02%
Profit Margin
41.42%37.06%-42.65%-32.33%-11.22%0.02%
FCF Margin
-34.68%-24.33%-26.64%-18.78%-34.56%-11.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.776.48---10356.74
PS Ratio
1.152.403.741.982.282.00