TSC Auto ID Technology Co., Ltd. (TPEX: 3611)
Taiwan
· Delayed Price · Currency is TWD 206.00
0.00 (0.00%)
Dec 2, 2024, 1:30 PM CST
TSC Auto ID Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,314 | 8,352 | 7,967 | 6,849 | 5,684 | 5,857 | Upgrade
|
| Revenue Growth (YoY) | -0.94% | 4.83% | 16.33% | 20.50% | -2.96% | 49.23% | Upgrade
|
| Cost of Revenue | 5,667 | 5,545 | 5,319 | 4,573 | 3,661 | 3,655 | Upgrade
|
| Gross Profit | 2,646 | 2,807 | 2,647 | 2,275 | 2,023 | 2,202 | Upgrade
|
| Selling, General & Admin | 1,481 | 1,370 | 1,160 | 1,012 | 900.72 | 993.5 | Upgrade
|
| Research & Development | 248.44 | 240.83 | 229.82 | 212.89 | 204.79 | 222.49 | Upgrade
|
| Operating Expenses | 1,729 | 1,611 | 1,390 | 1,225 | 1,106 | 1,216 | Upgrade
|
| Operating Income | 917.07 | 1,197 | 1,258 | 1,050 | 917.31 | 985.87 | Upgrade
|
| Interest Expense | -74.06 | -59.17 | -28.52 | -25.57 | -36.08 | -47.82 | Upgrade
|
| Interest & Investment Income | 46.17 | 69.14 | 41.08 | 24.79 | 23.94 | 38.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 19.46 | 35.4 | 103.08 | 6.58 | -19.1 | -1.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.24 | 13.94 | -22.2 | 29.03 | 57.54 | 23.13 | Upgrade
|
| EBT Excluding Unusual Items | 931.88 | 1,256 | 1,351 | 1,085 | 943.61 | 998.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.83 | 0.85 | -4.47 | -2.16 | -0.15 | -0.23 | Upgrade
|
| Other Unusual Items | - | 0.02 | 0.62 | - | 0.03 | 0.14 | Upgrade
|
| Pretax Income | 931.05 | 1,257 | 1,347 | 1,083 | 943.49 | 998.42 | Upgrade
|
| Income Tax Expense | 227.16 | 329.91 | 382.49 | 298.42 | 228.14 | 237.9 | Upgrade
|
| Net Income | 703.89 | 926.87 | 964.91 | 784.49 | 715.35 | 760.52 | Upgrade
|
| Net Income to Common | 703.89 | 926.87 | 964.91 | 784.49 | 715.35 | 760.52 | Upgrade
|
| Net Income Growth | -31.15% | -3.94% | 23.00% | 9.66% | -5.94% | 10.57% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.51% | 0.37% | 0.23% | 0.00% | -9.03% | Upgrade
|
| EPS (Basic) | 14.92 | 19.76 | 20.65 | 16.79 | 15.31 | 16.30 | Upgrade
|
| EPS (Diluted) | 14.78 | 19.50 | 20.41 | 16.66 | 15.22 | 16.18 | Upgrade
|
| EPS Growth | -31.32% | -4.46% | 22.53% | 9.44% | -5.95% | 18.75% | Upgrade
|
| Free Cash Flow | 730.94 | 1,182 | 507.74 | 798.61 | 1,043 | 826.8 | Upgrade
|
| Free Cash Flow Per Share | 15.35 | 24.88 | 10.74 | 16.95 | 22.19 | 17.59 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 11.820 | 10.002 | 9.093 | 9.093 | Upgrade
|
| Dividend Growth | 9.98% | 9.98% | 18.18% | 10.00% | 0% | 10.00% | Upgrade
|
| Gross Margin | 31.83% | 33.61% | 33.23% | 33.22% | 35.59% | 37.59% | Upgrade
|
| Operating Margin | 11.03% | 14.33% | 15.79% | 15.33% | 16.14% | 16.83% | Upgrade
|
| Profit Margin | 8.47% | 11.10% | 12.11% | 11.45% | 12.59% | 12.99% | Upgrade
|
| Free Cash Flow Margin | 8.79% | 14.16% | 6.37% | 11.66% | 18.35% | 14.12% | Upgrade
|
| EBITDA | 1,080 | 1,360 | 1,421 | 1,202 | 1,078 | 1,139 | Upgrade
|
| EBITDA Margin | 13.00% | 16.29% | 17.84% | 17.55% | 18.96% | 19.44% | Upgrade
|
| D&A For EBITDA | 163.4 | 163.54 | 163.54 | 151.57 | 160.46 | 152.85 | Upgrade
|
| EBIT | 917.07 | 1,197 | 1,258 | 1,050 | 917.31 | 985.87 | Upgrade
|
| EBIT Margin | 11.03% | 14.33% | 15.79% | 15.33% | 16.14% | 16.83% | Upgrade
|
| Effective Tax Rate | 24.40% | 26.25% | 28.39% | 27.56% | 24.18% | 23.83% | Upgrade
|
| Revenue as Reported | - | - | - | 6,849 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.