AimCore Technology Co., Ltd (TPEX:3615)
Taiwan · Delayed Price · Currency is TWD 26.25
+0.85 (3.35%)
At close: Jan 23, 2026
AimCore Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 14.8 | 0.17 | 60.56 | 5.89 | 97.85 | 19.86 | Upgrade |
Depreciation & Amortization | 70.29 | 93.89 | 96.8 | 103.75 | 107.88 | 118.08 | Upgrade |
Loss (Gain) From Sale of Assets | -7.31 | -11.47 | -17.1 | -11.54 | -32.21 | -4.29 | Upgrade |
Asset Writedown & Restructuring Costs | 12.38 | 12.38 | 3.06 | - | 35.38 | - | Upgrade |
Loss (Gain) From Sale of Investments | -30.45 | -4.6 | -42 | 47.77 | -22.88 | -34.34 | Upgrade |
Loss (Gain) on Equity Investments | -15.89 | -24.18 | -20.66 | -33.93 | -38.82 | -37.56 | Upgrade |
Provision & Write-off of Bad Debts | 1.53 | 0.45 | 4.68 | 14.19 | 9.43 | 5.9 | Upgrade |
Other Operating Activities | 43.81 | 42.17 | 18.3 | 34.79 | 57.75 | 3.85 | Upgrade |
Change in Accounts Receivable | 9.25 | 51.46 | -40.02 | 66.49 | -119.35 | -19.91 | Upgrade |
Change in Inventory | 29.44 | 35.11 | -7.84 | -6.69 | -35.66 | 1.58 | Upgrade |
Change in Accounts Payable | -1.02 | -29.02 | 12.33 | 0.56 | -8.49 | -12.76 | Upgrade |
Change in Other Net Operating Assets | 65.97 | -33.72 | -7.55 | -21.33 | 25.79 | 33.4 | Upgrade |
Operating Cash Flow | 192.81 | 132.64 | 60.56 | 199.95 | 76.64 | 73.83 | Upgrade |
Operating Cash Flow Growth | 52.02% | 119.03% | -69.71% | 160.89% | 3.81% | -55.83% | Upgrade |
Capital Expenditures | -10.8 | -39.37 | -40.57 | -271.48 | -37.68 | -105.31 | Upgrade |
Sale of Property, Plant & Equipment | 7.37 | 67.97 | 18.53 | 50.21 | 12.56 | 104.54 | Upgrade |
Cash Acquisitions | - | - | 0.03 | - | - | -23.49 | Upgrade |
Divestitures | - | - | 0.89 | 16.03 | - | 0.1 | Upgrade |
Investment in Securities | -74.8 | -110.11 | 100.88 | 55.62 | -61.05 | 49.65 | Upgrade |
Other Investing Activities | 1.33 | 10.11 | 48.41 | 43.99 | 33.03 | 17.49 | Upgrade |
Investing Cash Flow | -76.9 | -71.4 | 128.16 | -105.63 | -53.14 | 42.98 | Upgrade |
Short-Term Debt Issued | - | 336.68 | 401.36 | 567.68 | 668.72 | 514.79 | Upgrade |
Long-Term Debt Issued | - | 164.02 | - | 451.4 | 16.8 | 65 | Upgrade |
Total Debt Issued | 172.23 | 500.7 | 401.36 | 1,019 | 685.52 | 579.79 | Upgrade |
Short-Term Debt Repaid | - | -405.79 | -383.2 | -625.66 | -574.64 | -495.36 | Upgrade |
Long-Term Debt Repaid | - | -264.96 | -111.51 | -272.91 | -129.1 | -137.66 | Upgrade |
Total Debt Repaid | -313.19 | -670.75 | -494.71 | -898.56 | -703.74 | -633.02 | Upgrade |
Net Debt Issued (Repaid) | -140.96 | -170.06 | -93.35 | 120.51 | -18.22 | -53.23 | Upgrade |
Common Dividends Paid | -20.54 | -47.93 | - | -25.22 | - | - | Upgrade |
Other Financing Activities | -143.89 | -26.12 | 3.32 | -6.99 | -2.21 | 6.28 | Upgrade |
Financing Cash Flow | -305.39 | -244.1 | -90.03 | 88.3 | -20.43 | -46.95 | Upgrade |
Foreign Exchange Rate Adjustments | -5.97 | 3.84 | -1.1 | 0.85 | 0.36 | 0.13 | Upgrade |
Net Cash Flow | -195.44 | -179.02 | 97.59 | 183.48 | 3.43 | 69.99 | Upgrade |
Free Cash Flow | 182.01 | 93.27 | 19.99 | -71.53 | 38.96 | -31.48 | Upgrade |
Free Cash Flow Growth | 167.03% | 366.59% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 18.45% | 9.14% | 1.86% | -6.33% | 3.07% | -3.96% | Upgrade |
Free Cash Flow Per Share | 2.66 | 1.36 | 0.29 | -1.04 | 0.57 | -0.46 | Upgrade |
Cash Interest Paid | 11.27 | 15.44 | 17.36 | 14.38 | 11.95 | 11.8 | Upgrade |
Cash Income Tax Paid | 18.27 | 21.96 | 17.72 | 18.49 | 3.68 | 2.52 | Upgrade |
Levered Free Cash Flow | 173.26 | 47.9 | 3.51 | -51.4 | -53.95 | -116.71 | Upgrade |
Unlevered Free Cash Flow | 180.38 | 57.14 | 14.4 | -42.23 | -46.49 | -109.36 | Upgrade |
Change in Working Capital | 103.64 | 23.83 | -43.07 | 39.03 | -137.72 | 2.31 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.