Chernan Metal Industrial Corp. (TPEX:3631)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
41.25
+0.95 (2.36%)
Aug 19, 2026, 1:30 PM CST

Chernan Metal Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
30.0829.3376.0465.36123.99193.45
Revenue Growth
-60.57%-61.43%16.35%-47.29%-35.91%-26.74%
Gross Profit
5.68.1422.553.352.8916.59
Operating Income
-103.1-101.69-72.26-77.15-72.4-46.49
Net Income
-38.75-57.43-45.87-49.28-47.52-13.31
Earnings Per Share
-0.47-0.70-0.56-0.60-0.58-0.16
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Department
27.7623.0337.4265.36116.74150.13
Domestic Department
-6.340-7.3144.16
Adjustments and Eliminations
---1.38--0.06-0.84
Total
27.7629.3376.0465.36123.99193.45

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
313.33403.68618.47714.17842.2987.6
Total Debt
679.85808.721,018779.69893.25787.16
Net Cash (Debt)
-366.53-405.04-399.94-65.52-51.06200.44
Net Cash Growth
-----10.31%
Net Cash Per Share
-4.47-4.95-4.89-0.80-0.622.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-28.6220.35-70.04-74.95-17.21-73.46
Capital Expenditures
-27.03-12.03-31.64-82.87-235.12-292.87
Free Cash Flow
-55.658.32-101.68-157.81-252.33-366.33
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.62%27.74%29.65%5.12%2.33%8.58%
Operating Margin
-342.72%-346.69%-95.03%-118.05%-58.39%-24.03%
Pretax Margin
-190.51%-343.94%-61.53%-101.80%-42.20%-9.81%
Profit Margin
-128.82%-195.78%-60.31%-75.40%-38.32%-6.88%
FCF Margin
-184.99%28.36%-133.72%-241.47%-203.50%-189.36%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.500
Dividend Per Share Growth
-
Dividend Yield
1.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-230.15----
PS Ratio
109.6165.2737.9344.1326.7920.45