Epoch Chemtronics Corp. (TPEX:3633)
Taiwan
· Delayed Price · Currency is TWD 94.90
+2.60 (2.82%)
Apr 2, 2025, 2:56 PM CST
Epoch Chemtronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 6,227 | 6,059 | 4,325 | 3,795 | 2,859 | 3,995 | Upgrade
|
| Revenue Growth (YoY) | 19.91% | 40.08% | 13.97% | 32.76% | -28.44% | -6.14% | Upgrade
|
| Cost of Revenue | 5,649 | 5,524 | 3,933 | 3,475 | 2,628 | 3,588 | Upgrade
|
| Gross Profit | 577.83 | 534.56 | 392.71 | 320.7 | 231.12 | 407.18 | Upgrade
|
| Selling, General & Admin | 172.83 | 161.92 | 128.24 | 126.39 | 113.59 | 125.85 | Upgrade
|
| Research & Development | 68.56 | 64.11 | 51.16 | 34.72 | 48.52 | 63.76 | Upgrade
|
| Operating Expenses | 239.73 | 227.44 | 180.2 | 167.91 | 158.08 | 191.24 | Upgrade
|
| Operating Income | 338.09 | 307.12 | 212.51 | 152.79 | 73.04 | 215.93 | Upgrade
|
| Interest Expense | -8.22 | -8.96 | -5.32 | -3.31 | -3.44 | -2.21 | Upgrade
|
| Interest & Investment Income | 13.36 | 8.92 | 4.28 | 4.58 | 2.66 | 4.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.53 | 2.44 | 59.5 | -15.42 | -26.82 | 0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.36 | 11.85 | 3.48 | 1.41 | -10.24 | 2.64 | Upgrade
|
| EBT Excluding Unusual Items | 373.12 | 321.38 | 274.45 | 140.05 | 35.2 | 221.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.77 | -1.78 | 1.61 | 0.43 | 123.03 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | - | 0.29 | 4.05 | - | Upgrade
|
| Pretax Income | 367.35 | 319.6 | 276.06 | 140.77 | 162.28 | 221.74 | Upgrade
|
| Income Tax Expense | 82.84 | 80.22 | 54.69 | 32.55 | 43.38 | 43.39 | Upgrade
|
| Net Income | 284.51 | 239.38 | 221.37 | 108.22 | 118.9 | 178.35 | Upgrade
|
| Net Income to Common | 284.51 | 239.38 | 221.37 | 108.22 | 118.9 | 178.35 | Upgrade
|
| Net Income Growth | 24.88% | 8.13% | 104.55% | -8.98% | -33.34% | -10.41% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | -0.79% | -0.52% | 1.18% | -0.14% | -0.82% | -0.57% | Upgrade
|
| EPS (Basic) | 8.36 | 7.04 | 6.51 | 3.18 | 3.49 | 5.24 | Upgrade
|
| EPS (Diluted) | 8.22 | 6.90 | 6.35 | 3.14 | 3.44 | 5.12 | Upgrade
|
| EPS Growth | 25.97% | 8.66% | 102.23% | -8.72% | -32.81% | -10.02% | Upgrade
|
| Free Cash Flow | 456.98 | 412.44 | 94.08 | -61.77 | 135.13 | 358.37 | Upgrade
|
| Free Cash Flow Per Share | 13.21 | 11.89 | 2.70 | -1.79 | 3.92 | 10.30 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 4.000 | 3.000 | 3.000 | 4.500 | Upgrade
|
| Dividend Growth | 37.50% | 37.50% | 33.33% | - | -33.33% | - | Upgrade
|
| Gross Margin | 9.28% | 8.82% | 9.08% | 8.45% | 8.09% | 10.19% | Upgrade
|
| Operating Margin | 5.43% | 5.07% | 4.91% | 4.03% | 2.56% | 5.41% | Upgrade
|
| Profit Margin | 4.57% | 3.95% | 5.12% | 2.85% | 4.16% | 4.46% | Upgrade
|
| Free Cash Flow Margin | 7.34% | 6.81% | 2.17% | -1.63% | 4.73% | 8.97% | Upgrade
|
| EBITDA | 409.23 | 376.34 | 267.18 | 205.02 | 133.63 | 282.25 | Upgrade
|
| EBITDA Margin | 6.57% | 6.21% | 6.18% | 5.40% | 4.67% | 7.07% | Upgrade
|
| D&A For EBITDA | 71.13 | 69.22 | 54.67 | 52.23 | 60.59 | 66.32 | Upgrade
|
| EBIT | 338.09 | 307.12 | 212.51 | 152.79 | 73.04 | 215.93 | Upgrade
|
| EBIT Margin | 5.43% | 5.07% | 4.91% | 4.03% | 2.56% | 5.41% | Upgrade
|
| Effective Tax Rate | 22.55% | 25.10% | 19.81% | 23.12% | 26.73% | 19.57% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.