Epoch Chemtronics Corp. (TPEX:3633)
Taiwan · Delayed Price · Currency is TWD 89.60
-1.50 (-1.65%)
At close: Feb 11, 2026
Epoch Chemtronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,772 | 5,966 | 6,059 | 4,325 | 3,795 | 2,859 | |
Revenue Growth (YoY) | -7.31% | -1.53% | 40.08% | 13.97% | 32.76% | -28.44% |
Cost of Revenue | 5,055 | 5,337 | 5,524 | 3,933 | 3,475 | 2,628 |
Gross Profit | 717.04 | 629.49 | 534.56 | 392.71 | 320.7 | 231.12 |
Selling, General & Admin | 179.17 | 179.15 | 161.92 | 128.24 | 126.39 | 113.59 |
Research & Development | 66.66 | 66.15 | 64.11 | 51.16 | 34.72 | 48.52 |
Operating Expenses | 243.31 | 246.25 | 227.44 | 180.2 | 167.91 | 158.08 |
Operating Income | 473.73 | 383.25 | 307.12 | 212.51 | 152.79 | 73.04 |
Interest Expense | -6.58 | -7.35 | -8.96 | -5.32 | -3.31 | -3.44 |
Interest & Investment Income | 17.16 | 14.93 | 8.92 | 4.28 | 4.58 | 2.66 |
Currency Exchange Gain (Loss) | -67.11 | 25.48 | 2.44 | 59.5 | -15.42 | -26.82 |
Other Non Operating Income (Expenses) | 2.58 | 7.8 | 11.85 | 3.48 | 1.41 | -10.24 |
EBT Excluding Unusual Items | 419.78 | 424.11 | 321.38 | 274.45 | 140.05 | 35.2 |
Gain (Loss) on Sale of Assets | -0.82 | -0.97 | -1.78 | 1.61 | 0.43 | 123.03 |
Other Unusual Items | - | - | - | - | 0.29 | 4.05 |
Pretax Income | 418.96 | 423.13 | 319.6 | 276.06 | 140.77 | 162.28 |
Income Tax Expense | 91.52 | 86.76 | 80.22 | 54.69 | 32.55 | 43.38 |
Net Income | 327.44 | 336.37 | 239.38 | 221.37 | 108.22 | 118.9 |
Net Income to Common | 327.44 | 336.37 | 239.38 | 221.37 | 108.22 | 118.9 |
Net Income Growth | 15.09% | 40.52% | 8.13% | 104.55% | -8.98% | -33.34% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 34 | 35 |
Shares Change (YoY) | 0.58% | 0.27% | -0.52% | 1.18% | -0.14% | -0.82% |
EPS (Basic) | 9.62 | 9.89 | 7.04 | 6.51 | 3.18 | 3.49 |
EPS (Diluted) | 9.41 | 9.67 | 6.90 | 6.35 | 3.14 | 3.44 |
EPS Growth | 14.46% | 40.14% | 8.66% | 102.23% | -8.72% | -32.81% |
Free Cash Flow | 457.97 | 403.01 | 412.44 | 94.08 | -61.77 | 135.13 |
Free Cash Flow Per Share | 13.16 | 11.58 | 11.89 | 2.70 | -1.79 | 3.92 |
Dividend Per Share | 8.000 | 8.000 | 5.500 | 4.000 | 3.000 | 3.000 |
Dividend Growth | 45.45% | 45.45% | 37.50% | 33.33% | - | -33.33% |
Gross Margin | 12.42% | 10.55% | 8.82% | 9.08% | 8.45% | 8.09% |
Operating Margin | 8.21% | 6.42% | 5.07% | 4.91% | 4.03% | 2.56% |
Profit Margin | 5.67% | 5.64% | 3.95% | 5.12% | 2.85% | 4.16% |
Free Cash Flow Margin | 7.93% | 6.75% | 6.81% | 2.17% | -1.63% | 4.73% |
EBITDA | 535.65 | 450.51 | 376.34 | 267.18 | 205.02 | 133.63 |
EBITDA Margin | 9.28% | 7.55% | 6.21% | 6.18% | 5.40% | 4.67% |
D&A For EBITDA | 61.92 | 67.26 | 69.22 | 54.67 | 52.23 | 60.59 |
EBIT | 473.73 | 383.25 | 307.12 | 212.51 | 152.79 | 73.04 |
EBIT Margin | 8.21% | 6.42% | 5.07% | 4.91% | 4.03% | 2.56% |
Effective Tax Rate | 21.84% | 20.51% | 25.10% | 19.81% | 23.12% | 26.73% |
Revenue as Reported | 5,966 | 5,966 | 6,059 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.