Bison Electronics Inc. (TPEX:3659)
Taiwan · Delayed Price · Currency is TWD 13.95
-0.05 (-0.36%)
Aug 19, 2026, 12:53 PM CST
Bison Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,528 | 2,712 | 2,737 | 2,512 | 2,058 | 1,906 | |
Revenue Growth | -8.18% | -0.93% | 8.97% | 22.02% | 7.96% | 37.65% |
Cost of Revenue | 2,172 | 2,268 | 2,233 | 2,072 | 1,709 | 1,561 |
Gross Profit | 355.67 | 443.48 | 504.37 | 439.38 | 348.93 | 345.07 |
Selling, General & Admin | 200.57 | 184.82 | 186.32 | 160.99 | 142.5 | 136.74 |
Research & Development | 87.24 | 87.37 | 90.48 | 87.13 | 81.08 | 73.78 |
Operating Expenses | 288.15 | 272.09 | 276.74 | 248.77 | 223.47 | 211.06 |
Operating Income | 67.52 | 171.39 | 227.63 | 190.62 | 125.46 | 134.01 |
Interest Expense | -2.87 | -5.17 | -7.11 | -5.38 | -2.88 | -2.58 |
Interest & Investment Income | 3.68 | 5.3 | 6.9 | 3.9 | 0.37 | 0.04 |
Currency Exchange Gain (Loss) | -26.59 | -26.59 | 49.54 | -11.96 | 19.15 | -8.52 |
Other Non Operating Income (Expenses) | 93.94 | 3.77 | 4.58 | 2.57 | 2.14 | 4.27 |
EBT Excluding Unusual Items | 135.68 | 148.71 | 281.55 | 179.75 | 144.23 | 127.22 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.64 | -0.37 | -0.22 | -0.05 |
Pretax Income | 135.67 | 148.7 | 280.91 | 179.38 | 144.02 | 127.16 |
Income Tax Expense | 45.3 | 47.61 | 66.93 | 42.01 | 29.74 | 20.76 |
Net Income | 90.38 | 101.1 | 213.98 | 137.37 | 114.28 | 106.4 |
Net Income to Common | 90.38 | 101.1 | 213.98 | 137.37 | 114.28 | 106.4 |
Net Income Growth | -26.70% | -52.75% | 55.77% | 20.20% | 7.41% | 15.43% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 56 | 56 | 55 |
Shares Change | 0.80% | -0.38% | -0.68% | -0.52% | 0.84% | 0.80% |
EPS (Basic) | 1.66 | 1.87 | 3.95 | 2.54 | 2.11 | 1.97 |
EPS (Diluted) | 1.64 | 1.84 | 3.88 | 2.47 | 2.05 | 1.92 |
EPS Growth | -27.18% | -52.58% | 57.08% | 20.49% | 6.77% | 14.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 175.94 | 236.08 | 231.58 | -82.68 | 136.72 | -52.72 |
Free Cash Flow Per Share | 3.19 | 4.30 | 4.20 | -1.49 | 2.45 | -0.95 |
Dividend Per Share | - | - | 1.900 | 1.500 | 1.000 | 0.545 |
Dividend Growth | - | - | 26.67% | 50.00% | 83.32% | -49.99% |
Gross Margin | 14.07% | 16.36% | 18.43% | 17.49% | 16.95% | 18.10% |
Operating Margin | 2.67% | 6.32% | 8.32% | 7.59% | 6.09% | 7.03% |
Profit Margin | 3.57% | 3.73% | 7.82% | 5.47% | 5.55% | 5.58% |
Free Cash Flow Margin | 6.96% | 8.71% | 8.46% | -3.29% | 6.64% | -2.77% |
EBITDA | 134.7 | 222.32 | 268.35 | 228.6 | 159.26 | 165.32 |
EBITDA Margin | 5.33% | 8.20% | 9.80% | 9.10% | 7.74% | 8.67% |
D&A For EBITDA | 67.18 | 50.93 | 40.72 | 37.99 | 33.8 | 31.31 |
EBIT | 67.52 | 171.39 | 227.63 | 190.62 | 125.46 | 134.01 |
EBIT Margin | 2.67% | 6.32% | 8.32% | 7.59% | 6.09% | 7.03% |
Effective Tax Rate | 33.39% | 32.02% | 23.82% | 23.42% | 20.65% | 16.33% |