ThinTech Materials Technology Co., Ltd. (TPEX:3663)
Taiwan
· Delayed Price · Currency is TWD 52.50
-1.50 (-2.78%)
Apr 24, 2025, 1:30 PM CST
TPEX:3663 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,266 | 5,884 | 2,527 | 3,003 | 2,398 | Upgrade
|
| Revenue Growth (YoY) | -10.51% | 132.83% | -15.84% | 25.22% | 11.99% | Upgrade
|
| Cost of Revenue | 4,895 | 5,476 | 2,300 | 2,771 | 2,190 | Upgrade
|
| Gross Profit | 370.72 | 408.7 | 227.82 | 231.78 | 208.63 | Upgrade
|
| Selling, General & Admin | 221.34 | 198.56 | 117.37 | 118.97 | 108.78 | Upgrade
|
| Research & Development | 59.57 | 55.04 | 25.75 | 22.79 | 27.39 | Upgrade
|
| Operating Expenses | 280.93 | 253.46 | 142.94 | 139.09 | 138.51 | Upgrade
|
| Operating Income | 89.79 | 155.24 | 84.89 | 92.69 | 70.12 | Upgrade
|
| Interest Expense | -22.45 | -29.02 | -9.55 | -8.54 | -10.04 | Upgrade
|
| Interest & Investment Income | 10.23 | 9.89 | 1.27 | 1.45 | 1.89 | Upgrade
|
| Earnings From Equity Investments | 0.57 | 1.05 | 0.95 | 0.52 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 18.2 | -6.18 | 13.26 | -3.67 | -4.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.83 | 23.25 | 12.37 | 2.55 | 0.83 | Upgrade
|
| EBT Excluding Unusual Items | 120.17 | 154.23 | 103.19 | 85 | 58.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.34 | 0.01 | 0.3 | 2.25 | 2.22 | Upgrade
|
| Other Unusual Items | -19.47 | -48.41 | - | - | - | Upgrade
|
| Pretax Income | 113.03 | 105.83 | 103.49 | 87.26 | 60.46 | Upgrade
|
| Income Tax Expense | 40.4 | 45.52 | 21.48 | 16.94 | 13.13 | Upgrade
|
| Earnings From Continuing Operations | 72.63 | 60.31 | 82 | 70.31 | 47.33 | Upgrade
|
| Minority Interest in Earnings | -22.85 | -20.75 | - | - | - | Upgrade
|
| Net Income | 49.79 | 39.57 | 82 | 70.31 | 47.33 | Upgrade
|
| Preferred Dividends & Other Adjustments | -19.47 | -48.41 | - | - | - | Upgrade
|
| Net Income to Common | 69.26 | 87.98 | 82 | 70.31 | 47.33 | Upgrade
|
| Net Income Growth | 25.82% | -51.75% | 16.63% | 48.57% | -60.21% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 101 | 73 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 106 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | -1.72% | 44.09% | 0.13% | -0.09% | -0.27% | Upgrade
|
| EPS (Basic) | 0.66 | 0.87 | 1.12 | 0.96 | 0.64 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.86 | 1.11 | 0.95 | 0.64 | Upgrade
|
| EPS Growth | -23.12% | -22.66% | 16.84% | 48.44% | -60.25% | Upgrade
|
| Free Cash Flow | 307.52 | 682.99 | 66.14 | -36.01 | 109.21 | Upgrade
|
| Free Cash Flow Per Share | 2.94 | 6.43 | 0.90 | -0.49 | 1.48 | Upgrade
|
| Dividend Per Share | 0.400 | 0.600 | 1.000 | 0.900 | 0.800 | Upgrade
|
| Dividend Growth | -33.33% | -40.00% | 11.11% | 12.50% | -20.00% | Upgrade
|
| Gross Margin | 7.04% | 6.94% | 9.01% | 7.72% | 8.70% | Upgrade
|
| Operating Margin | 1.70% | 2.64% | 3.36% | 3.09% | 2.92% | Upgrade
|
| Profit Margin | 1.31% | 1.49% | 3.25% | 2.34% | 1.97% | Upgrade
|
| Free Cash Flow Margin | 5.84% | 11.61% | 2.62% | -1.20% | 4.55% | Upgrade
|
| EBITDA | 173.56 | 238.95 | 120.06 | 130.03 | 112.68 | Upgrade
|
| EBITDA Margin | 3.30% | 4.06% | 4.75% | 4.33% | 4.70% | Upgrade
|
| D&A For EBITDA | 83.78 | 83.71 | 35.18 | 37.34 | 42.56 | Upgrade
|
| EBIT | 89.79 | 155.24 | 84.89 | 92.69 | 70.12 | Upgrade
|
| EBIT Margin | 1.70% | 2.64% | 3.36% | 3.09% | 2.92% | Upgrade
|
| Effective Tax Rate | 35.74% | 43.01% | 20.76% | 19.42% | 21.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.