ThinTech Materials Technology Co., Ltd. (TPEX:3663)
Taiwan
· Delayed Price · Currency is TWD 58.30
-1.10 (-1.85%)
Jun 13, 2025, 1:30 PM CST
TPEX:3663 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 48.42 | 49.79 | 39.57 | 82 | 70.31 | 47.33 | Upgrade
|
| Depreciation & Amortization | 92.44 | 93.34 | 93.04 | 41.99 | 43.67 | 48.83 | Upgrade
|
| Other Amortization | 1.93 | 1.76 | 0.58 | 0.14 | 0.11 | 0.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | -12.46 | -12.34 | -0.01 | -0.95 | -2.25 | -2.22 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.07 | 1.49 | 1.78 | 5.95 | -1.95 | -0.33 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.75 | -0.65 | -1.21 | - | -0.52 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.21 | 0.02 | -0.14 | -0.17 | -2.68 | 2.35 | Upgrade
|
| Other Operating Activities | 58.43 | 82.75 | 140.77 | 24.28 | 24.03 | 34.97 | Upgrade
|
| Change in Accounts Receivable | 20.78 | -35.13 | -13.8 | 119.69 | -15.85 | -71.31 | Upgrade
|
| Change in Inventory | 43.17 | -20.71 | 596.34 | -256.5 | -42.81 | -6.21 | Upgrade
|
| Change in Accounts Payable | 18.91 | 32.07 | -6.85 | -15.03 | 7.04 | 16.71 | Upgrade
|
| Change in Unearned Revenue | -3.53 | 39.82 | -62.08 | -8.27 | 0.82 | 11.68 | Upgrade
|
| Change in Other Net Operating Assets | -110.23 | 130.44 | -28.36 | 122.99 | -110.57 | 36.75 | Upgrade
|
| Operating Cash Flow | 158 | 362.37 | 761.1 | 108.16 | -29.66 | 124.48 | Upgrade
|
| Operating Cash Flow Growth | -78.18% | -52.39% | 603.65% | - | - | -64.56% | Upgrade
|
| Capital Expenditures | -59.58 | -54.86 | -78.11 | -42.02 | -6.35 | -15.27 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.7 | 4.7 | 1.31 | 0.58 | 0.06 | 4.96 | Upgrade
|
| Cash Acquisitions | -760.63 | -760.63 | - | - | - | - | Upgrade
|
| Divestitures | 7.19 | 7.19 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -3.64 | -1.64 | - | -0.43 | - | Upgrade
|
| Investment in Securities | -65.89 | 47.4 | -110.43 | 19.42 | 106.73 | -3.76 | Upgrade
|
| Other Investing Activities | 19.03 | 26.57 | -3.51 | 2.19 | 0.17 | -1.95 | Upgrade
|
| Investing Cash Flow | -855.18 | -733.27 | -192.39 | -19.84 | 100.18 | -16.01 | Upgrade
|
| Short-Term Debt Issued | - | 1,649 | 2,235 | 343.6 | 301.3 | 244.4 | Upgrade
|
| Long-Term Debt Issued | - | 500 | 214.26 | - | - | - | Upgrade
|
| Total Debt Issued | 2,297 | 2,149 | 2,449 | 343.6 | 301.3 | 244.4 | Upgrade
|
| Short-Term Debt Repaid | - | -1,974 | -2,732 | -263.56 | -327.78 | -234.34 | Upgrade
|
| Long-Term Debt Repaid | - | -5.95 | -5.69 | -5.74 | -5.24 | -5.1 | Upgrade
|
| Total Debt Repaid | -1,771 | -1,980 | -2,737 | -269.3 | -333.02 | -239.43 | Upgrade
|
| Net Debt Issued (Repaid) | 525.45 | 168.77 | -288.37 | 74.29 | -31.72 | 4.97 | Upgrade
|
| Issuance of Common Stock | - | - | 749.48 | - | - | - | Upgrade
|
| Common Dividends Paid | -44.1 | -44.1 | -73.5 | -66.15 | -58.8 | -73.5 | Upgrade
|
| Other Financing Activities | -50.48 | -19.51 | -904.19 | -9.55 | -8.54 | -10.04 | Upgrade
|
| Financing Cash Flow | 430.86 | 105.15 | -516.58 | -1.4 | -99.05 | -78.57 | Upgrade
|
| Foreign Exchange Rate Adjustments | 49.96 | 50.94 | -31.59 | 0.4 | -0.41 | 1.12 | Upgrade
|
| Net Cash Flow | -216.36 | -214.81 | 20.54 | 87.32 | -28.95 | 31.01 | Upgrade
|
| Free Cash Flow | 98.42 | 307.52 | 682.99 | 66.14 | -36.01 | 109.21 | Upgrade
|
| Free Cash Flow Growth | -84.65% | -54.97% | 932.60% | - | - | -67.14% | Upgrade
|
| Free Cash Flow Margin | 1.87% | 5.84% | 11.61% | 2.62% | -1.20% | 4.55% | Upgrade
|
| Free Cash Flow Per Share | 0.93 | 2.94 | 6.43 | 0.90 | -0.49 | 1.48 | Upgrade
|
| Cash Interest Paid | 20.15 | 19.81 | 25.61 | 9.55 | 8.54 | 10.04 | Upgrade
|
| Cash Income Tax Paid | 41.84 | 42.42 | 37.9 | 6.98 | -4.66 | 0.06 | Upgrade
|
| Levered Free Cash Flow | -1,009 | 245.38 | -1,028 | 17.55 | -56.24 | 52.63 | Upgrade
|
| Unlevered Free Cash Flow | -995.64 | 259.41 | -1,010 | 23.51 | -50.91 | 58.91 | Upgrade
|
| Change in Net Working Capital | 1,075 | -166.7 | 1,121 | 29.65 | 145.86 | 18.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.