Eris Technology Corporation (TPEX: 3675)
Taiwan
· Delayed Price · Currency is TWD 225.00
-3.00 (-1.32%)
Dec 20, 2024, 1:30 PM CST
Eris Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,468 | 1,739 | 2,178 | 2,057 | 1,537 | 1,548 | Upgrade
|
| Revenue Growth (YoY) | 23.88% | -20.13% | 5.88% | 33.77% | -0.67% | 2.61% | Upgrade
|
| Cost of Revenue | 1,437 | 1,086 | 1,373 | 1,375 | 1,129 | 1,240 | Upgrade
|
| Gross Profit | 1,031 | 652.88 | 804.49 | 681.53 | 408 | 307.75 | Upgrade
|
| Selling, General & Admin | 326.31 | 202.94 | 235.78 | 228.75 | 178.4 | 113.94 | Upgrade
|
| Research & Development | 190.36 | 138.44 | 135.19 | 113.04 | 95.79 | 61.81 | Upgrade
|
| Operating Expenses | 517.09 | 341.38 | 371.61 | 342.04 | 274.56 | 176.25 | Upgrade
|
| Operating Income | 514.36 | 311.5 | 432.87 | 339.49 | 133.45 | 131.5 | Upgrade
|
| Interest Expense | -25.69 | -21.62 | -16.48 | -12.33 | -12.73 | -10.66 | Upgrade
|
| Interest & Investment Income | 6.92 | 4.04 | 1.21 | 0.31 | 0.41 | 0.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.97 | 5.36 | 26.72 | -4.86 | -9.33 | -4.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.73 | 1.23 | 0.43 | 0.32 | 0.78 | 21.24 | Upgrade
|
| EBT Excluding Unusual Items | 507.29 | 300.51 | 444.75 | 322.92 | 112.58 | 138.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | 0.09 | -1.14 | 4.87 | - | 0.17 | Upgrade
|
| Pretax Income | 507.28 | 300.6 | 443.61 | 327.79 | 112.58 | 138.48 | Upgrade
|
| Income Tax Expense | -5.9 | -37.2 | -12.21 | 0.51 | 18.9 | 26.34 | Upgrade
|
| Earnings From Continuing Operations | 513.18 | 337.79 | 455.82 | 327.28 | 93.68 | 112.14 | Upgrade
|
| Minority Interest in Earnings | -101.04 | - | - | -0.2 | -0.35 | -10.04 | Upgrade
|
| Net Income | 412.14 | 337.79 | 455.82 | 327.09 | 93.34 | 102.1 | Upgrade
|
| Net Income to Common | 412.14 | 337.79 | 455.82 | 327.09 | 93.34 | 102.1 | Upgrade
|
| Net Income Growth | 13.11% | -25.89% | 39.36% | 250.45% | -8.58% | -9.41% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 2.88% | -0.11% | 0.08% | -0.04% | -0.04% | -0.10% | Upgrade
|
| EPS (Basic) | 7.97 | 6.73 | 9.08 | 6.52 | 1.86 | 2.03 | Upgrade
|
| EPS (Diluted) | 7.97 | 6.72 | 9.06 | 6.51 | 1.86 | 2.03 | Upgrade
|
| EPS Growth | 10.07% | -25.83% | 39.10% | 250.48% | -8.30% | -9.49% | Upgrade
|
| Free Cash Flow | 515.82 | 397.87 | 420.6 | 53.42 | 155.55 | -527.46 | Upgrade
|
| Free Cash Flow Per Share | 9.97 | 7.92 | 8.36 | 1.06 | 3.09 | -10.49 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 4.779 | 4.425 | 1.770 | 1.150 | Upgrade
|
| Dividend Growth | 4.63% | 4.63% | 8.00% | 150.00% | 53.85% | -35.00% | Upgrade
|
| Gross Margin | 41.79% | 37.54% | 36.94% | 33.14% | 26.54% | 19.88% | Upgrade
|
| Operating Margin | 20.84% | 17.91% | 19.88% | 16.51% | 8.68% | 8.50% | Upgrade
|
| Profit Margin | 16.70% | 19.42% | 20.93% | 15.90% | 6.07% | 6.60% | Upgrade
|
| Free Cash Flow Margin | 20.90% | 22.87% | 19.31% | 2.60% | 10.12% | -34.08% | Upgrade
|
| EBITDA | 659.09 | 435.41 | 553.55 | 449.86 | 243.76 | 245.01 | Upgrade
|
| EBITDA Margin | 26.70% | 25.03% | 25.42% | 21.87% | 15.85% | 15.83% | Upgrade
|
| D&A For EBITDA | 144.73 | 123.91 | 120.68 | 110.37 | 110.31 | 113.51 | Upgrade
|
| EBIT | 514.36 | 311.5 | 432.87 | 339.49 | 133.45 | 131.5 | Upgrade
|
| EBIT Margin | 20.84% | 17.91% | 19.88% | 16.51% | 8.68% | 8.50% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.16% | 16.79% | 19.02% | Upgrade
|
| Revenue as Reported | 2,468 | 1,739 | 2,178 | 2,057 | 1,537 | 1,548 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.