Eris Technology Corporation (TPEX:3675)
Taiwan
· Delayed Price · Currency is TWD 145.00
-6.50 (-4.29%)
Jun 13, 2025, 1:30 PM CST
Eris Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,851 | 2,926 | 2,025 | 2,178 | 2,057 | 1,537 | Upgrade
|
| Revenue Growth (YoY) | 24.37% | 44.49% | -7.02% | 5.88% | 33.77% | -0.67% | Upgrade
|
| Cost of Revenue | 1,775 | 1,930 | 1,565 | 1,373 | 1,375 | 1,129 | Upgrade
|
| Gross Profit | 1,075 | 995.82 | 459.64 | 804.49 | 681.53 | 408 | Upgrade
|
| Selling, General & Admin | 426.99 | 439.93 | 290.21 | 235.78 | 228.75 | 178.4 | Upgrade
|
| Research & Development | 267.73 | 236.36 | 138.44 | 135.19 | 113.04 | 95.79 | Upgrade
|
| Operating Expenses | 694.72 | 676.64 | 428.57 | 371.61 | 342.04 | 274.56 | Upgrade
|
| Operating Income | 380.34 | 319.18 | 31.07 | 432.87 | 339.49 | 133.45 | Upgrade
|
| Interest Expense | -27.9 | -28.23 | -22.92 | -16.48 | -12.33 | -12.73 | Upgrade
|
| Interest & Investment Income | 8.95 | 8.89 | 4.59 | 1.21 | 0.31 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.74 | 48.73 | 4.15 | 26.72 | -4.86 | -9.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.25 | 4.51 | 5.76 | 0.43 | 0.32 | 0.78 | Upgrade
|
| EBT Excluding Unusual Items | 398.38 | 353.08 | 22.65 | 444.75 | 322.92 | 112.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.08 | 0.09 | -1.14 | 4.87 | - | Upgrade
|
| Pretax Income | 398.43 | 353.16 | 22.74 | 443.61 | 327.79 | 112.58 | Upgrade
|
| Income Tax Expense | 25.42 | 14.42 | -37.2 | -12.21 | 0.51 | 18.9 | Upgrade
|
| Earnings From Continuing Operations | 373.01 | 338.74 | 59.93 | 455.82 | 327.28 | 93.68 | Upgrade
|
| Minority Interest in Earnings | 45.28 | 101.55 | 277.86 | - | -0.2 | -0.35 | Upgrade
|
| Net Income | 418.29 | 440.29 | 337.79 | 455.82 | 327.09 | 93.34 | Upgrade
|
| Net Income to Common | 418.29 | 440.29 | 337.79 | 455.82 | 327.09 | 93.34 | Upgrade
|
| Net Income Growth | 16.74% | 30.34% | -25.89% | 39.36% | 250.44% | -8.58% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 53 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 53 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 7.45% | 5.21% | -0.11% | 0.08% | -0.04% | -0.04% | Upgrade
|
| EPS (Basic) | 7.76 | 8.34 | 6.73 | 9.08 | 6.52 | 1.86 | Upgrade
|
| EPS (Diluted) | 7.75 | 8.33 | 6.72 | 9.06 | 6.51 | 1.86 | Upgrade
|
| EPS Growth | 8.66% | 23.96% | -25.83% | 39.10% | 250.48% | -8.29% | Upgrade
|
| Free Cash Flow | 400.39 | 291.21 | 73.33 | 420.6 | 53.42 | 155.55 | Upgrade
|
| Free Cash Flow Per Share | 7.42 | 5.51 | 1.46 | 8.36 | 1.06 | 3.10 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 4.779 | 4.425 | 1.770 | Upgrade
|
| Dividend Growth | - | - | 4.63% | 8.00% | 150.00% | 53.85% | Upgrade
|
| Gross Margin | 37.71% | 34.04% | 22.70% | 36.94% | 33.14% | 26.54% | Upgrade
|
| Operating Margin | 13.34% | 10.91% | 1.54% | 19.88% | 16.51% | 8.68% | Upgrade
|
| Profit Margin | 14.67% | 15.05% | 16.68% | 20.93% | 15.90% | 6.07% | Upgrade
|
| Free Cash Flow Margin | 14.05% | 9.95% | 3.62% | 19.31% | 2.60% | 10.12% | Upgrade
|
| EBITDA | 576.3 | 522.94 | 219.7 | 553.55 | 449.86 | 243.76 | Upgrade
|
| EBITDA Margin | 20.22% | 17.87% | 10.85% | 25.42% | 21.87% | 15.85% | Upgrade
|
| D&A For EBITDA | 195.96 | 203.76 | 188.63 | 120.68 | 110.37 | 110.31 | Upgrade
|
| EBIT | 380.34 | 319.18 | 31.07 | 432.87 | 339.49 | 133.45 | Upgrade
|
| EBIT Margin | 13.34% | 10.91% | 1.54% | 19.88% | 16.51% | 8.68% | Upgrade
|
| Effective Tax Rate | 6.38% | 4.08% | - | - | 0.15% | 16.79% | Upgrade
|
| Revenue as Reported | 2,851 | 2,926 | 2,025 | 2,178 | 2,057 | 1,537 | Upgrade
|
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.