Eris Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,637	2,926	2,025	2,178	2,057
Revenue Growth (YoY)	-9.88%	44.49%	-7.02%	5.88%	33.77%
Cost of Revenue	1,722	1,930	1,565	1,373	1,375
Gross Profit	915.03	995.82	459.64	804.49	681.53
Selling, General & Admin	376.78	439.93	290.21	235.78	228.75
Research & Development	320.69	236.36	138.44	135.19	113.04
Operating Expenses	697.46	676.64	428.57	371.61	342.04
Operating Income	217.57	319.18	31.07	432.87	339.49
Interest Expense	-30.15	-28.23	-22.92	-16.48	-12.33
Interest & Investment Income	6.08	8.89	4.59	1.21	0.31
Currency Exchange Gain (Loss)	-	48.73	4.15	26.72	-4.86
Other Non Operating Income (Expenses)	-12.43	4.51	5.76	0.43	0.32
EBT Excluding Unusual Items	181.06	353.08	22.65	444.75	322.92
Gain (Loss) on Sale of Assets	-	0.08	0.09	-1.14	4.87
Pretax Income	181.06	353.16	22.74	443.61	327.79
Income Tax Expense	28.64	14.42	-37.2	-12.21	0.51
Earnings From Continuing Operations	152.42	338.74	59.93	455.82	327.28
Minority Interest in Earnings	-8.96	101.55	277.86	-	-0.2
Net Income	143.46	440.29	337.79	455.82	327.09
Net Income to Common	143.46	440.29	337.79	455.82	327.09
Net Income Growth	-67.42%	30.34%	-25.89%	39.36%	250.44%
Shares Outstanding (Basic)	54	53	50	50	50
Shares Outstanding (Diluted)	54	53	50	50	50
Shares Change (YoY)	1.67%	5.21%	-0.11%	0.08%	-0.04%
EPS (Basic)	2.67	8.34	6.73	9.08	6.52
EPS (Diluted)	2.67	8.33	6.72	9.06	6.51
EPS Growth	-67.95%	23.96%	-25.83%	39.10%	250.48%
Free Cash Flow	200.24	291.21	73.33	420.6	53.42
Free Cash Flow Per Share	3.73	5.51	1.46	8.36	1.06
Dividend Per Share	-	5.150	5.000	4.779	4.425
Dividend Growth	-	3.00%	4.63%	8.00%	150.00%
Gross Margin	34.71%	34.04%	22.70%	36.94%	33.14%
Operating Margin	8.25%	10.91%	1.54%	19.88%	16.51%
Profit Margin	5.44%	15.05%	16.68%	20.93%	15.90%
Free Cash Flow Margin	7.60%	9.95%	3.62%	19.31%	2.60%
EBITDA	474.72	517.95	216.72	553.55	449.86
EBITDA Margin	18.00%	17.70%	10.70%	25.42%	21.87%
D&A For EBITDA	257.15	198.77	185.65	120.68	110.37
EBIT	217.57	319.18	31.07	432.87	339.49
EBIT Margin	8.25%	10.91%	1.54%	19.88%	16.51%
Effective Tax Rate	15.82%	4.08%	-	-	0.15%
Revenue as Reported	2,637	2,926	2,025	2,178	2,057

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.