Eris Technology Corporation (TPEX:3675)
Taiwan
· Delayed Price · Currency is TWD 148.00
+0.50 (0.34%)
May 9, 2025, 1:30 PM CST
Eris Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 418.29 | 440.29 | 337.79 | 455.82 | 327.09 | 93.34 | Upgrade
|
Depreciation & Amortization | 215.19 | 217.81 | 130.07 | 126.81 | 118.4 | 123.73 | Upgrade
|
Other Amortization | 25.08 | 25.08 | 13.94 | 11.13 | 11.78 | 20.13 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.05 | -0.08 | -0.09 | 1.14 | -4.87 | - | Upgrade
|
Loss (Gain) From Sale of Investments | -2.39 | -0.45 | -0.34 | - | -1.28 | 1.25 | Upgrade
|
Provision & Write-off of Bad Debts | 0.01 | 0.35 | - | 0.64 | 0.25 | 0.36 | Upgrade
|
Other Operating Activities | -64.45 | -149.69 | -52.24 | -33.74 | -13.16 | 13.66 | Upgrade
|
Change in Accounts Receivable | 11.51 | -159.93 | 49.26 | 105.66 | -157.04 | 12.39 | Upgrade
|
Change in Inventory | -86.08 | 9.39 | 69.12 | 35.12 | -94.81 | 6.09 | Upgrade
|
Change in Accounts Payable | -22.1 | 19.93 | -4.48 | -102.8 | 96.51 | -40.77 | Upgrade
|
Change in Other Net Operating Assets | 170.97 | 161.07 | -47.16 | 24.83 | 31.95 | 18.64 | Upgrade
|
Operating Cash Flow | 665.97 | 563.78 | 495.89 | 624.61 | 314.82 | 248.82 | Upgrade
|
Operating Cash Flow Growth | 53.68% | 13.69% | -20.61% | 98.40% | 26.53% | -6.55% | Upgrade
|
Capital Expenditures | -265.58 | -272.57 | -98.02 | -204.02 | -261.4 | -93.26 | Upgrade
|
Sale of Property, Plant & Equipment | 4.75 | 7.44 | 0.22 | 1.08 | 70.42 | 1.34 | Upgrade
|
Cash Acquisitions | - | -39.22 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -2.81 | -3.63 | -2.81 | -2.6 | -0.7 | -2.12 | Upgrade
|
Investment in Securities | 11.44 | 7.44 | -10.17 | 7.94 | -26.28 | -4 | Upgrade
|
Other Investing Activities | -27.58 | -26.9 | -14.01 | -9.03 | -7.7 | -11.9 | Upgrade
|
Investing Cash Flow | -279.78 | -327.44 | -124.78 | -206.63 | -225.67 | -109.95 | Upgrade
|
Short-Term Debt Issued | - | - | 100 | - | 150 | - | Upgrade
|
Long-Term Debt Issued | - | 200 | 469.48 | 250 | 250 | 160 | Upgrade
|
Total Debt Issued | 160 | 200 | 569.48 | 250 | 400 | 160 | Upgrade
|
Short-Term Debt Repaid | - | -45 | - | - | - | -50 | Upgrade
|
Long-Term Debt Repaid | - | -223.86 | -611.26 | -288.28 | -286.74 | -22.27 | Upgrade
|
Total Debt Repaid | -272.01 | -268.86 | -611.26 | -288.28 | -286.74 | -72.27 | Upgrade
|
Net Debt Issued (Repaid) | -112.01 | -68.86 | -41.79 | -38.28 | 113.26 | 87.73 | Upgrade
|
Issuance of Common Stock | 1,280 | 1,280 | - | - | - | - | Upgrade
|
Common Dividends Paid | -273.52 | -273.52 | -239.91 | -222.14 | -88.86 | -57.76 | Upgrade
|
Other Financing Activities | -863.92 | -838.22 | - | 0.01 | -2.31 | -184.97 | Upgrade
|
Financing Cash Flow | 30.73 | 99.58 | -281.7 | -260.41 | 22.1 | -155 | Upgrade
|
Foreign Exchange Rate Adjustments | 2.78 | 2.46 | -1.31 | 0.86 | -0.43 | 0.66 | Upgrade
|
Net Cash Flow | 419.7 | 338.37 | 88.09 | 158.43 | 110.82 | -15.47 | Upgrade
|
Free Cash Flow | 400.39 | 291.21 | 397.87 | 420.6 | 53.42 | 155.55 | Upgrade
|
Free Cash Flow Growth | 18.78% | -26.81% | -5.40% | 687.38% | -65.66% | - | Upgrade
|
Free Cash Flow Margin | 14.05% | 9.95% | 22.88% | 19.31% | 2.60% | 10.12% | Upgrade
|
Free Cash Flow Per Share | 7.42 | 5.51 | 7.92 | 8.36 | 1.06 | 3.10 | Upgrade
|
Cash Interest Paid | 27.99 | 27.99 | 21.53 | 16.44 | 12.13 | 12.71 | Upgrade
|
Cash Income Tax Paid | 17.43 | 17.43 | 25.38 | 19.42 | 12.79 | 5.68 | Upgrade
|
Levered Free Cash Flow | 291.74 | -193.81 | 259.84 | 270.88 | -55.68 | 111.19 | Upgrade
|
Unlevered Free Cash Flow | 309.18 | -176.17 | 273.35 | 281.18 | -47.98 | 119.14 | Upgrade
|
Change in Net Working Capital | -99.58 | 342.35 | -35.48 | -79.31 | 128.24 | 12.74 | Upgrade
|
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.