Ushine Photonics Corporation (TPEX:3678)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
50.70
+0.70 (1.40%)
Sep 9, 2026, 12:46 PM CST

Ushine Photonics Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
485.05451.92352.5220.49493.17306.47
Revenue Growth
7.33%28.20%59.88%-55.29%60.92%55.25%
Gross Profit
174.59172.25116.5567.17235.594.76
Operating Income
95.9107.1859.358.23176.5946.14
Net Income
105.2173.466.2624.08181.839.14
Earnings Per Share
3.882.712.520.917.371.76
EPS Growth
43.07%7.54%176.92%-87.65%318.75%8700.00%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
401.08304.73184.08417.15235.23
China
47.3447.11---
Other
3.50.67---
Total
451.92352.5220.49493.17306.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
311.31314.04350.51329.13352.62150.22
Total Debt
192.05214.31255.78247.51236.92244.04
Net Cash (Debt)
119.2799.7394.7381.61115.7-93.83
Net Cash Growth
19.59%5.28%16.07%-29.46%--
Net Cash Per Share
4.393.683.613.104.69-4.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
102.6111.65107.2864.44216.0188.88
Capital Expenditures
-63.18-67.03-92.12-23.15-92.77-71.2
Free Cash Flow
39.4244.6115.1741.28123.2417.67
Free Cash Flow Growth
-11.63%194.13%-63.26%-66.50%597.42%0.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.99%38.12%33.06%30.46%47.75%30.92%
Operating Margin
19.77%23.72%16.84%3.73%35.81%15.06%
Pretax Margin
26.25%20.69%24.70%13.77%40.39%12.77%
Profit Margin
21.69%16.24%18.80%10.92%36.86%12.77%
FCF Margin
8.13%9.87%4.30%18.72%24.99%5.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4001.4001.2001.0002.5000.600
Dividend Per Share Growth
16.67%16.67%20.00%-60.00%316.67%-
Dividend Yield
2.56%3.74%2.37%2.16%5.68%3.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.9013.8620.9153.777.1212.65
P/FCF Ratio
33.5122.8091.3531.3710.5028.01
PS Ratio
2.722.253.935.872.621.62