Gudeng Precision Industrial Co., Ltd. (TPEX:3680)
Taiwan · Delayed Price · Currency is TWD 488.00
+26.50 (5.74%)
Aug 26, 2026, 1:30 PM CST
TPEX:3680 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,108 | 7,347 | 6,545 | 5,078 | 4,494 | 3,121 | |
Revenue Growth | 19.47% | 12.26% | 28.88% | 13.00% | 43.98% | 24.22% |
Cost of Revenue | 4,671 | 4,271 | 3,654 | 2,640 | 2,304 | 1,883 |
Gross Profit | 3,437 | 3,077 | 2,891 | 2,439 | 2,190 | 1,238 |
Selling, General & Admin | 1,575 | 1,412 | 1,189 | 937.34 | 778.49 | 619.93 |
Research & Development | 613.53 | 559.33 | 526.2 | 436.4 | 297.79 | 165.59 |
Operating Expenses | 2,197 | 1,981 | 1,698 | 1,379 | 1,098 | 777.86 |
Operating Income | 1,240 | 1,096 | 1,193 | 1,060 | 1,092 | 460.15 |
Interest Expense | -201.68 | -174.94 | -108.95 | -89.18 | -55.06 | -27.57 |
Interest & Investment Income | 124.78 | 126.88 | 84.73 | 95.16 | 37.44 | 1.71 |
Earnings From Equity Investments | 18.03 | -7.63 | -17.56 | 4.76 | 5.78 | 8.83 |
Currency Exchange Gain (Loss) | -75.03 | -75.03 | 81.83 | 3.17 | 54.56 | -5.58 |
Other Non Operating Income (Expenses) | 755.36 | 248.16 | 320.05 | 120.68 | 35.07 | 49.69 |
EBT Excluding Unusual Items | 1,861 | 1,213 | 1,553 | 1,195 | 1,170 | 487.23 |
Impairment of Goodwill | -87.57 | -87.57 | -2.51 | - | - | -20.44 |
Gain (Loss) on Sale of Investments | -55.01 | -55.01 | - | - | - | - |
Gain (Loss) on Sale of Assets | 156.94 | 156.94 | 13.16 | -1.61 | 56.52 | 0.64 |
Other Unusual Items | -0.2 | -0.2 | - | 0.55 | -0.16 | 0.03 |
Pretax Income | 1,875 | 1,227 | 1,564 | 1,194 | 1,226 | 467.47 |
Income Tax Expense | 266.35 | 228.97 | 286.58 | 170.25 | 199.13 | 97.64 |
Earnings From Continuing Operations | 1,609 | 998.42 | 1,277 | 1,023 | 1,027 | 369.83 |
Minority Interest in Earnings | -180.26 | -93.13 | -109.38 | -118.37 | -94.26 | -33.17 |
Net Income | 1,429 | 905.29 | 1,168 | 905.01 | 933.07 | 336.66 |
Net Income to Common | 1,429 | 905.29 | 1,168 | 905.01 | 933.07 | 336.66 |
Net Income Growth | 54.06% | -22.48% | 29.04% | -3.01% | 177.16% | -26.86% |
Shares Outstanding (Basic) | 96 | 96 | 95 | 88 | 84 | 84 |
Shares Outstanding (Diluted) | 97 | 97 | 97 | 90 | 86 | 84 |
Shares Change | 0.63% | 0.04% | 7.65% | 4.67% | 2.96% | 10.20% |
EPS (Basic) | 14.87 | 9.43 | 12.32 | 10.24 | 11.12 | 4.03 |
EPS (Diluted) | 14.72 | 9.39 | 12.11 | 10.08 | 10.84 | 4.02 |
EPS Growth | 52.86% | -22.51% | 20.19% | -7.06% | 169.74% | -34.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -994.86 | -672.79 | -1,219 | -213.06 | -170.2 | -1,666 |
Free Cash Flow Per Share | -10.21 | -6.92 | -12.55 | -2.36 | -1.97 | -19.90 |
Dividend Per Share | 5.000 | 6.900 | 8.900 | 7.507 | 8.000 | 2.800 |
Dividend Growth | -28.57% | -22.47% | 18.55% | -6.16% | 185.71% | -42.39% |
Gross Margin | 42.39% | 41.88% | 44.17% | 48.02% | 48.74% | 39.66% |
Operating Margin | 15.29% | 14.91% | 18.23% | 20.87% | 24.31% | 14.74% |
Profit Margin | 17.62% | 12.32% | 17.84% | 17.82% | 20.76% | 10.79% |
Free Cash Flow Margin | -12.27% | -9.16% | -18.62% | -4.20% | -3.79% | -53.39% |
EBITDA | 1,847 | 1,638 | 1,623 | 1,350 | 1,314 | 630.46 |
EBITDA Margin | 22.78% | 22.29% | 24.80% | 26.57% | 29.23% | 20.20% |
D&A For EBITDA | 607.35 | 541.79 | 429.85 | 289.45 | 221.44 | 170.32 |
EBIT | 1,240 | 1,096 | 1,193 | 1,060 | 1,092 | 460.15 |
EBIT Margin | 15.29% | 14.91% | 18.23% | 20.87% | 24.31% | 14.74% |
Effective Tax Rate | 14.20% | 18.66% | 18.33% | 14.26% | 16.24% | 20.89% |