Grand-Tek Technology Co., Ltd. (TPEX:3684)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
54.00
+0.50 (0.93%)
Aug 13, 2026, 1:30 PM CST

Grand-Tek Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1781,150937.72807.621,131920.02
Revenue Growth
19.88%22.61%16.11%-28.56%22.88%76.25%
Gross Profit
387.11372.99314.24243.57356.75273.57
Operating Income
132.68123.6886.8540.32139113.31
Net Income
109.3104.9384.0535.01123.0485.35
Earnings Per Share
3.443.412.791.164.062.85
EPS Growth
18.76%22.11%140.52%-71.43%42.33%72.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wireless Communication Integration Subsystem
927.4897.48688.23602.76884.04709.34
High-Frequency Connecting Cables and Intelligent Sensing Cables
250.26252.28249.5204.87246.48210.68
Total
1,1781,150937.72807.621,131920.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
483.91506.23300.78226.49255.46293.83
Total Debt
355.55314121.9163.39184.4221.89
Net Cash (Debt)
128.36192.24178.8863.1171.0771.94
Net Cash Growth
-21.98%7.47%183.45%-11.20%-1.21%288.17%
Net Cash Per Share
3.936.175.932.102.352.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
94.17169.33147.440.38217.2257.03
Capital Expenditures
-29.4-25.43-13.32-22.77-22.47-16.29
Free Cash Flow
64.77143.89134.0817.62194.7540.74
Free Cash Flow Growth
-49.72%7.32%660.99%-90.95%378.04%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.87%32.44%33.51%30.16%31.56%29.73%
Operating Margin
11.27%10.76%9.26%4.99%12.29%12.32%
Pretax Margin
11.40%11.21%11.19%5.01%14.03%11.59%
Profit Margin
9.28%9.13%8.96%4.33%10.88%9.28%
FCF Margin
5.50%12.52%14.30%2.18%17.23%4.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.8002.8002.3000.8001.8852.459
Dividend Per Share Growth
20.59%21.74%187.50%-57.56%-23.34%100.00%
Dividend Yield
5.23%4.56%5.65%1.93%4.84%6.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.6818.4116.1040.0711.1116.74
Forward PE
-17.4520.9220.9220.9220.92
P/FCF Ratio
25.2613.4310.0979.617.0235.07
PS Ratio
1.391.681.441.741.211.55