Grand-Tek Technology Co., Ltd. (TPEX:3684)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
46.80
-1.45 (-3.01%)
Nov 6, 2026, 1:30 PM CST

Grand-Tek Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1821,150937.72807.621,131920.02
Revenue Growth
12.57%22.61%16.11%-28.56%22.88%76.25%
Gross Profit
397.69372.99314.24243.57356.75273.57
Operating Income
133.1123.6886.8540.32139113.31
Net Income
121.99104.9384.0535.01123.0485.35
Earnings Per Share
3.733.412.791.164.062.85
EPS Growth
40.23%22.11%140.52%-71.43%42.33%72.28%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
High-Frequency Connecting Cables and Intelligent Sensing Cables
249.14252.28249.5204.87246.48210.68
Wireless Communication Integration Subsystem
932.72897.48688.23602.76884.04709.34
Total
1,1821,150937.72807.621,131920.02

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
477.74506.23300.78226.49255.46293.83
Total Debt
354.5314121.9163.39184.4221.89
Net Cash (Debt)
123.24192.24178.8863.1171.0771.94
Net Cash Growth
-12.50%7.47%183.45%-11.20%-1.21%288.17%
Net Cash Per Share
3.606.175.932.102.352.40

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.15169.33147.440.38217.2257.03
Capital Expenditures
-22.26-25.43-13.32-22.77-22.47-16.29
Free Cash Flow
19.89143.89134.0817.62194.7540.74
Free Cash Flow Growth
-75.28%7.32%660.99%-90.95%378.04%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.65%32.44%33.51%30.16%31.56%29.73%
Operating Margin
11.26%10.76%9.26%4.99%12.29%12.32%
Pretax Margin
12.57%11.21%11.19%5.01%14.03%11.59%
Profit Margin
10.32%9.13%8.96%4.33%10.88%9.28%
FCF Margin
1.68%12.52%14.30%2.18%17.23%4.43%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.8002.8002.3000.8001.8852.459
Dividend Per Share Growth
20.59%21.74%187.50%-57.56%-23.34%100.00%
Dividend Yield
5.98%4.35%5.10%1.71%4.14%5.16%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5518.4116.1040.0711.1116.74
Forward PE
-17.4520.9220.9220.9220.92
P/FCF Ratio
71.3013.4310.0979.617.0235.07
PS Ratio
1.201.681.441.741.211.55