MacroWell OMG Digital Entertainment Co., Ltd. (TPEX:3687)

TPEX:3687 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,534	2,723	2,883	2,841	5,937	1,533
Market Cap Growth	-7.16%	-5.53%	1.48%	-52.15%	287.25%	17.24%
Enterprise Value	3,127	4,190	3,390	2,952	5,752	1,456
Last Close Price	84.30	88.80	92.53	89.92	185.56	47.71
PE Ratio	16.73	38.91	54.90	34.82	81.68	34.18
PS Ratio	1.42	1.58	1.78	1.70	3.77	1.27
PB Ratio	0.60	0.70	0.73	0.77	3.93	1.12
P/TBV Ratio	1.70	1.94	1.99	2.03	8.52	2.40
P/FCF Ratio	7.61	9.39	-	-	10.74	2.49
P/OCF Ratio	5.92	6.32	3.05	-	10.53	2.46
EV/Sales Ratio	1.75	2.43	2.09	1.77	3.65	1.21
EV/EBITDA Ratio	8.97	12.91	10.26	7.55	16.08	7.60
EV/EBIT Ratio	10.21	13.63	10.54	7.73	16.58	8.19
EV/FCF Ratio	9.39	14.45	-	-	10.41	2.36
Debt / Equity Ratio	0.15	0.18	0.17	0.16	0.01	0.13
Debt / EBITDA Ratio	1.88	2.16	2.03	1.44	0.04	0.89
Debt / FCF Ratio	1.86	2.45	-	-	0.03	0.29
Asset Turnover	0.20	0.20	0.19	0.24	0.31	0.28
Inventory Turnover	71034.13	68061.00	63565.80	62640.67	59256.45	24741.07
Quick Ratio	0.76	0.51	0.68	0.93	0.63	0.63
Current Ratio	1.55	1.32	1.57	1.94	1.37	1.44
Return on Equity (ROE)	16.93%	7.49%	8.07%	12.57%	19.26%	11.72%
Return on Assets (ROA)	1.96%	2.17%	2.34%	3.40%	4.30%	2.59%
Return on Invested Capital (ROIC)	10.32%	8.24%	11.51%	42.71%	153.42%	26.74%
Return on Capital Employed (ROCE)	6.10%	7.80%	7.00%	8.80%	21.90%	12.60%
Earnings Yield	5.98%	2.57%	1.82%	2.87%	1.22%	2.93%
FCF Yield	13.14%	10.65%	-15.78%	-13.72%	9.31%	40.19%
Dividend Yield	1.93%	1.76%	1.70%	1.67%	0.65%	1.25%
Payout Ratio	31.02%	67.62%	85.87%	44.21%	24.73%	4.64%
Buyback Yield / Dilution	-0.07%	-0.01%	0.01%	-0.02%	0.02%	-0.06%
Total Shareholder Return	1.84%	1.75%	1.71%	1.65%	0.67%	1.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.