MacroWell OMG Digital Entertainment Co., Ltd. (TPEX:3687)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
64.60
-0.60 (-0.92%)
Aug 20, 2026, 1:30 PM CST

TPEX:3687 Statistics

Total Valuation

TPEX:3687 has a market cap or net worth of TWD 1.96 billion. The enterprise value is 1.08 billion.

Market Cap1.96B
Enterprise Value 1.08B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Jul 16, 2026

Share Statistics

TPEX:3687 has 30.06 million shares outstanding. The number of shares has increased by 26.41% in one year.

Current Share Class 30.06M
Shares Outstanding 30.06M
Shares Change (YoY) +26.41%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 12.08%
Owned by Institutions (%) 2.14%
Float 20.46M

Valuation Ratios

The trailing PE ratio is 18.56.

PE Ratio 18.56
Forward PE n/a
PS Ratio 1.01
PB Ratio 0.48
P/TBV Ratio 1.30
P/FCF Ratio 8.53
P/OCF Ratio 7.78
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.00, with an EV/FCF ratio of 4.70.

EV / Earnings 8.24
EV / Sales 0.55
EV / EBITDA 3.00
EV / EBIT 3.51
EV / FCF 4.70

Financial Position

The company has a current ratio of 1.53, with a Debt / Equity ratio of 0.14.

Current Ratio 1.53
Quick Ratio 1.05
Debt / Equity 0.14
Debt / EBITDA 1.61
Debt / FCF 2.50
Interest Coverage 15.39

Financial Efficiency

Return on equity (ROE) is 15.88% and return on invested capital (ROIC) is 16.73%.

Return on Equity (ROE) 15.88%
Return on Assets (ROA) 2.05%
Return on Invested Capital (ROIC) 16.73%
Return on Capital Employed (ROCE) 6.41%
Weighted Average Cost of Capital (WACC) 7.15%
Revenue Per Employee 8.11M
Profits Per Employee 545,867
Employee Count 240
Asset Turnover 0.21
Inventory Turnover 77,657.20

Taxes

In the past 12 months, TPEX:3687 has paid 98.77 million in taxes.

Income Tax 98.77M
Effective Tax Rate 13.48%

Stock Price Statistics

The stock price has decreased by -15.78% in the last 52 weeks. The beta is 0.75, so TPEX:3687's price volatility has been lower than the market average.

Beta (5Y) 0.75
52-Week Price Change -15.78%
50-Day Moving Average 72.12
200-Day Moving Average 74.05
Relative Strength Index (RSI) 37.07
Average Volume (20 Days) 63,046

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:3687 had revenue of TWD 1.95 billion and earned 131.01 million in profits. Earnings per share was 3.51.

Revenue1.95B
Gross Profit 781.88M
Operating Income 303.54M
Pretax Income 732.65M
Net Income 131.01M
EBITDA 351.29M
EBIT 303.54M
Earnings Per Share (EPS) 3.51
Full Income Statement

Balance Sheet

The company has 3.98 billion in cash and 573.51 million in debt, with a net cash position of 3.40 billion or 113.25 per share.

Cash & Cash Equivalents 3.98B
Total Debt 573.51M
Net Cash 3.40B
Net Cash Per Share 113.25
Equity (Book Value) 4.09B
Book Value Per Share 52.03
Working Capital 2.53B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 251.83 million and capital expenditures -22.14 million, giving a free cash flow of 229.70 million.

Operating Cash Flow 251.83M
Capital Expenditures -22.14M
Depreciation & Amortization 47.75M
Net Borrowing -143.05M
Free Cash Flow 229.70M
FCF Per Share 7.64
Full Cash Flow Statement

Margins

Gross margin is 40.16%, with operating and profit margins of 15.59% and 6.73%.

Gross Margin 40.16%
Operating Margin 15.59%
Pretax Margin 37.63%
Profit Margin 6.73%
EBITDA Margin 18.05%
EBIT Margin 15.59%
FCF Margin 11.80%

Dividends & Yields

This stock pays an annual dividend of 2.01, which amounts to a dividend yield of 3.12%.

Dividend Per Share 2.01
Dividend Yield 3.12%
Dividend Growth (YoY) 28.14%
Years of Dividend Growth n/a
Payout Ratio 35.86%
Buyback Yield -26.41%
Shareholder Yield -23.30%
Earnings Yield 6.68%
FCF Yield 11.72%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 2, 2012. It was a forward split with a ratio of 1.005.

Last Split Date Jul 2, 2012
Split Type Forward
Split Ratio 1.005

Scores

Altman Z-Score n/a
Piotroski F-Score 6