MacroWell OMG Digital Entertainment Co., Ltd. (TPEX:3687)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
67.50
+0.30 (0.45%)
May 27, 2026, 1:30 PM CST

TPEX:3687 Statistics

Total Valuation

TPEX:3687 has a market cap or net worth of TWD 2.03 billion. The enterprise value is 1.15 billion.

Market Cap2.03B
Enterprise Value 1.15B

Important Dates

The next estimated earnings date is Tuesday, August 11, 2026.

Earnings Date Aug 11, 2026
Ex-Dividend Date Jul 17, 2025

Share Statistics

TPEX:3687 has 30.06 million shares outstanding. The number of shares has decreased by -0.06% in one year.

Current Share Class 30.06M
Shares Outstanding 30.06M
Shares Change (YoY) -0.06%
Shares Change (QoQ) -50.85%
Owned by Insiders (%) 13.27%
Owned by Institutions (%) 2.24%
Float 20.11M

Valuation Ratios

The trailing PE ratio is 15.25.

PE Ratio 15.25
Forward PE n/a
PS Ratio 1.08
PB Ratio 0.51
P/TBV Ratio 1.35
P/FCF Ratio 6.53
P/OCF Ratio 5.99
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.27, with an EV/FCF ratio of 3.71.

EV / Earnings 8.67
EV / Sales 0.61
EV / EBITDA 3.27
EV / EBIT 3.81
EV / FCF 3.71

Financial Position

The company has a current ratio of 1.52, with a Debt / Equity ratio of 0.14.

Current Ratio 1.52
Quick Ratio 1.01
Debt / Equity 0.14
Debt / EBITDA 1.67
Debt / FCF 1.84
Interest Coverage 16.33

Financial Efficiency

Return on equity (ROE) is 16.30% and return on invested capital (ROIC) is 15.80%.

Return on Equity (ROE) 16.30%
Return on Assets (ROA) 2.00%
Return on Invested Capital (ROIC) 15.80%
Return on Capital Employed (ROCE) 6.28%
Weighted Average Cost of Capital (WACC) 7.22%
Revenue Per Employee 7.85M
Profits Per Employee 554,263
Employee Count 240
Asset Turnover 0.21
Inventory Turnover 74,904.87

Taxes

In the past 12 months, TPEX:3687 has paid 84.13 million in taxes.

Income Tax 84.13M
Effective Tax Rate 11.63%

Stock Price Statistics

The stock price has decreased by -13.46% in the last 52 weeks. The beta is 0.77, so TPEX:3687's price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change -13.46%
50-Day Moving Average 67.63
200-Day Moving Average 74.98
Relative Strength Index (RSI) 51.32
Average Volume (20 Days) 161,129

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:3687 had revenue of TWD 1.88 billion and earned 133.02 million in profits. Earnings per share was 4.43.

Revenue1.88B
Gross Profit 761.25M
Operating Income 292.78M
Pretax Income 723.24M
Net Income 133.02M
EBITDA 339.15M
EBIT 292.78M
Earnings Per Share (EPS) 4.43
Full Income Statement

Balance Sheet

The company has 3.91 billion in cash and 572.68 million in debt, with a net cash position of 3.34 billion or 111.06 per share.

Cash & Cash Equivalents 3.91B
Total Debt 572.68M
Net Cash 3.34B
Net Cash Per Share 111.06
Equity (Book Value) 4.01B
Book Value Per Share 51.63
Working Capital 2.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 338.80 million and capital expenditures -27.96 million, giving a free cash flow of 310.84 million.

Operating Cash Flow 338.80M
Capital Expenditures -27.96M
Depreciation & Amortization 46.37M
Net Borrowing -92.88M
Free Cash Flow 310.84M
FCF Per Share 10.34
Full Cash Flow Statement

Margins

Gross margin is 40.39%, with operating and profit margins of 15.53% and 7.06%.

Gross Margin 40.39%
Operating Margin 15.53%
Pretax Margin 38.37%
Profit Margin 7.06%
EBITDA Margin 17.99%
EBIT Margin 15.53%
FCF Margin 16.49%

Dividends & Yields

This stock pays an annual dividend of 2.01, which amounts to a dividend yield of 2.99%.

Dividend Per Share 2.01
Dividend Yield 2.99%
Dividend Growth (YoY) -0.71%
Years of Dividend Growth n/a
Payout Ratio 35.32%
Buyback Yield 0.06%
Shareholder Yield 3.00%
Earnings Yield 6.56%
FCF Yield 15.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 2, 2012. It was a forward split with a ratio of 1.005.

Last Split Date Jul 2, 2012
Split Type Forward
Split Ratio 1.005

Scores

Altman Z-Score n/a
Piotroski F-Score 6