MacroWell OMG Digital Entertainment Co., Ltd. (TPEX:3687)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
68.10
-1.10 (-1.59%)
Mar 26, 2026, 1:30 PM CST

TPEX:3687 Statistics

Total Valuation

TPEX:3687 has a market cap or net worth of TWD 2.08 billion. The enterprise value is 1.28 billion.

Market Cap2.08B
Enterprise Value 1.28B

Important Dates

The next estimated earnings date is Wednesday, April 1, 2026.

Earnings Date Apr 1, 2026
Ex-Dividend Date Jul 17, 2025

Share Statistics

TPEX:3687 has 30.06 million shares outstanding. The number of shares has increased by 23.91% in one year.

Current Share Class 30.06M
Shares Outstanding 30.06M
Shares Change (YoY) +23.91%
Shares Change (QoQ) +95.35%
Owned by Insiders (%) 13.27%
Owned by Institutions (%) 2.18%
Float 20.11M

Valuation Ratios

The trailing PE ratio is 18.36.

PE Ratio 18.36
Forward PE n/a
PS Ratio 1.14
PB Ratio 0.48
P/TBV Ratio 1.34
P/FCF Ratio 5.52
P/OCF Ratio 5.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.74, with an EV/FCF ratio of 3.41.

EV / Earnings 9.14
EV / Sales 0.70
EV / EBITDA 3.74
EV / EBIT 4.54
EV / FCF 3.41

Financial Position

The company has a current ratio of 1.61, with a Debt / Equity ratio of 0.16.

Current Ratio 1.61
Quick Ratio 1.12
Debt / Equity 0.16
Debt / EBITDA 2.07
Debt / FCF 1.82
Interest Coverage 16.14

Financial Efficiency

Return on equity (ROE) is 16.10% and return on invested capital (ROIC) is 16.39%.

Return on Equity (ROE) 16.10%
Return on Assets (ROA) 1.85%
Return on Invested Capital (ROIC) 16.39%
Return on Capital Employed (ROCE) 5.50%
Weighted Average Cost of Capital (WACC) 7.77%
Revenue Per Employee 7.62M
Profits Per Employee 585,438
Employee Count 240
Asset Turnover 0.20
Inventory Turnover 72,712.93

Taxes

In the past 12 months, TPEX:3687 has paid 80.20 million in taxes.

Income Tax 80.20M
Effective Tax Rate 10.87%

Stock Price Statistics

The stock price has decreased by -22.51% in the last 52 weeks. The beta is 0.98, so TPEX:3687's price volatility has been similar to the market average.

Beta (5Y) 0.98
52-Week Price Change -22.51%
50-Day Moving Average 75.51
200-Day Moving Average 76.90
Relative Strength Index (RSI) 44.73
Average Volume (20 Days) 189,791

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:3687 had revenue of TWD 1.83 billion and earned 140.51 million in profits. Earnings per share was 3.77.

Revenue1.83B
Gross Profit 737.07M
Operating Income 271.60M
Pretax Income 737.88M
Net Income 140.51M
EBITDA 332.20M
EBIT 271.60M
Earnings Per Share (EPS) 3.77
Full Income Statement

Balance Sheet

The company has 4.17 billion in cash and 686.13 million in debt, with a net cash position of 3.48 billion or 115.91 per share.

Cash & Cash Equivalents 4.17B
Total Debt 686.13M
Net Cash 3.48B
Net Cash Per Share 115.91
Equity (Book Value) 4.29B
Book Value Per Share 53.24
Working Capital 2.78B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 409.18 million and capital expenditures -32.65 million, giving a free cash flow of 376.52 million.

Operating Cash Flow 409.18M
Capital Expenditures -32.65M
Depreciation & Amortization 60.61M
Net Borrowing 27.66M
Free Cash Flow 376.52M
FCF Per Share 12.53
Full Cash Flow Statement

Margins

Gross margin is 40.33%, with operating and profit margins of 14.86% and 7.69%.

Gross Margin 40.33%
Operating Margin 14.86%
Pretax Margin 40.37%
Profit Margin 7.69%
EBITDA Margin 18.18%
EBIT Margin 14.86%
FCF Margin 20.60%

Dividends & Yields

This stock pays an annual dividend of 1.56, which amounts to a dividend yield of 2.24%.

Dividend Per Share 1.56
Dividend Yield 2.24%
Dividend Growth (YoY) -0.71%
Years of Dividend Growth n/a
Payout Ratio 33.44%
Buyback Yield -23.91%
Shareholder Yield -21.67%
Earnings Yield 6.75%
FCF Yield 18.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 2, 2012. It was a forward split with a ratio of 1.005.

Last Split Date Jul 2, 2012
Split Type Forward
Split Ratio 1.005

Scores

TPEX:3687 has an Altman Z-Score of 0.95 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.95
Piotroski F-Score 6