MacroWell OMG Digital Entertainment Co., Ltd. (TPEX:3687)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
82.60
-1.70 (-2.02%)
Jan 22, 2026, 1:30 PM CST

TPEX:3687 Statistics

Total Valuation

TPEX:3687 has a market cap or net worth of TWD 2.53 billion. The enterprise value is 3.13 billion.

Market Cap2.53B
Enterprise Value 3.13B

Important Dates

The next estimated earnings date is Monday, March 16, 2026.

Earnings Date Mar 16, 2026
Ex-Dividend Date Jul 17, 2025

Share Statistics

TPEX:3687 has 30.06 million shares outstanding. The number of shares has increased by 0.07% in one year.

Current Share Class 30.06M
Shares Outstanding 30.06M
Shares Change (YoY) +0.07%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 13.27%
Owned by Institutions (%) 1.45%
Float 20.11M

Valuation Ratios

The trailing PE ratio is 16.73.

PE Ratio 16.73
Forward PE n/a
PS Ratio 1.42
PB Ratio 0.60
P/TBV Ratio 1.70
P/FCF Ratio 7.61
P/OCF Ratio 5.92
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.97, with an EV/FCF ratio of 9.39.

EV / Earnings 20.65
EV / Sales 1.75
EV / EBITDA 8.97
EV / EBIT 10.21
EV / FCF 9.39

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 0.15.

Current Ratio 1.55
Quick Ratio 0.76
Debt / Equity 0.15
Debt / EBITDA 1.88
Debt / FCF 1.86
Interest Coverage 19.01

Financial Efficiency

Return on equity (ROE) is 16.93% and return on invested capital (ROIC) is 10.32%.

Return on Equity (ROE) 16.93%
Return on Assets (ROA) 1.96%
Return on Invested Capital (ROIC) 10.32%
Return on Capital Employed (ROCE) 6.08%
Revenue Per Employee 7.45M
Profits Per Employee 630,988
Employee Count 240
Asset Turnover 0.20
Inventory Turnover 71,034.13

Taxes

In the past 12 months, TPEX:3687 has paid 85.49 million in taxes.

Income Tax 85.49M
Effective Tax Rate 10.96%

Stock Price Statistics

The stock price has decreased by -10.51% in the last 52 weeks. The beta is 1.12, so TPEX:3687's price volatility has been higher than the market average.

Beta (5Y) 1.12
52-Week Price Change -10.51%
50-Day Moving Average 80.58
200-Day Moving Average 77.40
Relative Strength Index (RSI) 58.29
Average Volume (20 Days) 181,715

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:3687 had revenue of TWD 1.79 billion and earned 151.44 million in profits. Earnings per share was 5.04.

Revenue1.79B
Gross Profit 722.36M
Operating Income 287.15M
Pretax Income 780.08M
Net Income 151.44M
EBITDA 324.60M
EBIT 287.15M
Earnings Per Share (EPS) 5.04
Full Income Statement

Balance Sheet

The company has 2.70 billion in cash and 618.53 million in debt, with a net cash position of 2.08 billion or 69.12 per share.

Cash & Cash Equivalents 2.70B
Total Debt 618.53M
Net Cash 2.08B
Net Cash Per Share 69.12
Equity (Book Value) 4.22B
Book Value Per Share 51.56
Working Capital 2.66B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 427.85 million and capital expenditures -94.84 million, giving a free cash flow of 333.00 million.

Operating Cash Flow 427.85M
Capital Expenditures -94.84M
Free Cash Flow 333.00M
FCF Per Share 11.08
Full Cash Flow Statement

Margins

Gross margin is 40.40%, with operating and profit margins of 16.06% and 8.47%.

Gross Margin 40.40%
Operating Margin 16.06%
Pretax Margin 43.63%
Profit Margin 8.47%
EBITDA Margin 18.16%
EBIT Margin 16.06%
FCF Margin 18.63%

Dividends & Yields

This stock pays an annual dividend of 1.56, which amounts to a dividend yield of 1.93%.

Dividend Per Share 1.56
Dividend Yield 1.93%
Dividend Growth (YoY) -0.71%
Years of Dividend Growth n/a
Payout Ratio 31.02%
Buyback Yield -0.07%
Shareholder Yield 1.84%
Earnings Yield 5.98%
FCF Yield 13.14%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 2, 2012. It was a forward split with a ratio of 1.005.

Last Split Date Jul 2, 2012
Split Type Forward
Split Ratio 1.005

Scores

TPEX:3687 has an Altman Z-Score of 0.94 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.94
Piotroski F-Score 5