Hsinjing Holding Co., Ltd. (TPEX:3713)
Taiwan · Delayed Price · Currency is TWD 14.60
+0.30 (2.10%)
Sep 9, 2026, 1:09 PM CST
Hsinjing Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 412.09 | 324.12 | 352.99 | 760.17 | 1,276 | 675.65 | |
Revenue Growth | 24.13% | -8.18% | -53.56% | -40.42% | 88.84% | 299.74% |
Cost of Revenue | 331.57 | 282.15 | 250.03 | 630.29 | 1,064 | 546.06 |
Gross Profit | 80.52 | 41.97 | 102.96 | 129.88 | 211.49 | 129.59 |
Selling, General & Admin | 91.71 | 94.02 | 113.06 | 131.25 | 96.3 | 75.93 |
Other Operating Expenses | -0.42 | -0.42 | -0.42 | -6.21 | 2.57 | 11.2 |
Operating Expenses | 96.51 | 98.83 | 112.64 | 125.65 | 97.21 | 86.26 |
Operating Income | -15.99 | -56.86 | -9.68 | 4.23 | 114.28 | 43.34 |
Interest Expense | -52.46 | -48.73 | -26.89 | -17.55 | -10.63 | -7.11 |
Interest & Investment Income | 1.46 | 1.74 | 2.94 | 2.19 | 0.52 | 0.22 |
Earnings From Equity Investments | -6.59 | -5.56 | 2.53 | -11.28 | 0.75 | 2.07 |
Currency Exchange Gain (Loss) | 0.32 | -0.06 | -0.14 | -0.47 | -1.71 | 0.07 |
Other Non Operating Income (Expenses) | 0.29 | -0.29 | -18.92 | -10.69 | -19.1 | -5.41 |
EBT Excluding Unusual Items | -72.98 | -109.77 | -50.17 | -33.56 | 84.1 | 33.18 |
Gain (Loss) on Sale of Investments | - | - | -2.59 | 8.87 | -12.12 | 0.09 |
Gain (Loss) on Sale of Assets | - | 27.05 | - | 0.07 | -0.02 | -0.18 |
Other Unusual Items | - | - | 10.41 | 0.67 | - | 0.01 |
Pretax Income | -72.98 | -82.71 | -42.35 | -23.96 | 71.97 | 33.09 |
Income Tax Expense | 9.51 | 7.82 | 0.67 | 0.58 | 2.41 | - |
Earnings From Continuing Operations | -82.48 | -90.53 | -43.01 | -24.54 | 69.57 | 33.09 |
Minority Interest in Earnings | -2.2 | -1.16 | 1.41 | 3.36 | -0.87 | 0.49 |
Net Income | -84.68 | -91.69 | -41.6 | -21.17 | 68.7 | 33.58 |
Net Income to Common | -84.68 | -91.69 | -41.6 | -21.17 | 68.7 | 33.58 |
Net Income Growth | - | - | - | - | 104.56% | 556.05% |
Shares Outstanding (Basic) | 86 | 81 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 86 | 81 | 78 | 78 | 78 | 78 |
Shares Change | 10.41% | 4.00% | - | - | - | - |
EPS (Basic) | -0.98 | -1.13 | -0.53 | -0.27 | 0.88 | 0.43 |
EPS (Diluted) | -0.99 | -1.13 | -0.53 | -0.27 | 0.88 | 0.43 |
EPS Growth | - | - | - | - | 104.58% | 555.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16.81 | -192.05 | -323.34 | -362.56 | -488.7 | -159.93 |
Free Cash Flow Per Share | -0.20 | -2.37 | -4.14 | -4.64 | -6.26 | -2.05 |
Gross Margin | 19.54% | 12.95% | 29.17% | 17.09% | 16.58% | 19.18% |
Operating Margin | -3.88% | -17.54% | -2.74% | 0.56% | 8.96% | 6.41% |
Profit Margin | -20.55% | -28.29% | -11.79% | -2.79% | 5.38% | 4.97% |
Free Cash Flow Margin | -4.08% | -59.25% | -91.60% | -47.69% | -38.30% | -23.67% |
EBITDA | 99.27 | 31.42 | 39.27 | 43.62 | 142.3 | 62.75 |
EBITDA Margin | 24.09% | 9.69% | 11.12% | 5.74% | 11.15% | 9.29% |
D&A For EBITDA | 115.26 | 88.28 | 48.95 | 39.39 | 28.02 | 19.41 |
EBIT | -15.99 | -56.86 | -9.68 | 4.23 | 114.28 | 43.34 |
EBIT Margin | -3.88% | -17.54% | -2.74% | 0.56% | 8.96% | 6.41% |
Effective Tax Rate | - | - | - | - | 3.34% | - |