Bioteque Corporation (TPEX: 4107)

Bioteque Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	1,538	1,354	1,017	872.61	1,194	1,055
Short-Term Investments	102.82	92.13	98.1	264.26	120.53	0.51
Trading Asset Securities	119.39	118.59	151.56	146.97	142.99	147.62
Cash & Short-Term Investments	1,760	1,565	1,267	1,284	1,457	1,203
Cash Growth	22.06%	23.49%	-1.32%	-11.89%	21.15%	11.99%
Receivables	270.84	259.16	290.93	287.42	293.15	287.79
Inventory	291.06	294.64	331.71	314.91	265.15	268.28
Other Current Assets	38.85	32.88	28.19	60.42	55.36	57.03
Total Current Assets	2,361	2,151	1,918	1,947	2,071	1,816
Property, Plant & Equipment	2,417	2,292	2,334	1,844	1,450	1,008
Long-Term Investments	3.62	3.74	3.45	3.38	3.41	1.96
Long-Term Deferred Tax Assets	6.52	6.52	2.77	3.34	3.74	4.09
Other Long-Term Assets	52.25	166.83	222.63	63.61	35.89	110.47
Total Assets	4,840	4,620	4,480	3,861	3,564	2,940
Accounts Payable	135.2	137.01	135.49	159.01	143.85	107.86
Short-Term Debt	-	-	-	27.67	-	-
Current Portion of Long-Term Debt	158.81	147.46	34.11	15.37	-	10.03
Current Portion of Leases	11.53	12.61	14.4	13.99	13.65	4.93
Current Income Taxes Payable	65.13	61.82	75.09	55.04	59.21	63.7
Current Unearned Revenue	40.46	38.08	44.97	28.13	56.93	36.71
Other Current Liabilities	558.83	245.07	269.68	296.04	150.22	141.76
Total Current Liabilities	969.94	642.06	573.73	595.25	423.86	364.98
Long-Term Debt	371.33	446.23	523.08	105.3	-	-
Long-Term Leases	289.23	288.23	300.84	309.22	322.47	10.55
Long-Term Deferred Tax Liabilities	45.45	45.45	37.94	37.07	53.38	67.6
Other Long-Term Liabilities	-	-	-	-	87.7	-
Total Liabilities	1,684	1,430	1,449	1,058	899.55	452.37
Common Stock	692.98	692.98	692.98	692.98	692.98	692.98
Additional Paid-In Capital	316.95	316.95	315.17	315.17	315.17	315.17
Retained Earnings	2,108	2,170	2,025	1,846	1,690	1,482
Comprensive Income & Other	37.58	10.68	-1.1	-50.62	-33.98	-1.71
Shareholders' Equity	3,155	3,190	3,032	2,803	2,664	2,488
Total Liabilities & Equity	4,840	4,620	4,480	3,861	3,564	2,940
Total Debt	830.89	894.53	872.43	471.55	336.12	25.51
Net Cash (Debt)	928.98	670.01	394.53	812.29	1,121	1,177
Net Cash Growth	65.09%	69.82%	-51.43%	-27.54%	-4.78%	17.38%
Net Cash Per Share	13.34	9.62	5.66	11.67	16.11	16.91
Filing Date Shares Outstanding	69.3	69.3	69.3	69.3	69.3	69.3
Total Common Shares Outstanding	69.3	69.3	69.3	69.3	69.3	69.3
Working Capital	1,391	1,509	1,344	1,351	1,647	1,451
Book Value Per Share	45.53	46.03	43.75	40.45	38.45	35.90
Tangible Book Value	3,155	3,190	3,032	2,803	2,664	2,488
Tangible Book Value Per Share	45.53	46.03	43.75	40.45	38.45	35.90
Land	91.83	91.83	91.83	91.83	91.83	91.83
Buildings	2,036	1,819	1,812	738.16	740.9	747.21
Machinery	1,314	1,270	1,165	1,087	1,063	941.71
Construction In Progress	0.15	57.98	59.78	592.48	121.15	21.79

Source: S&P Capital IQ. Standard template. Financial Sources.