Synmosa Biopharma Corporation (TPEX:4114)
Taiwan · Delayed Price · Currency is TWD 29.55
+0.25 (0.85%)
Sep 30, 2026, 1:30 PM CST
Synmosa Biopharma Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,679 | 6,189 | 5,550 | 5,140 | 4,386 | 3,235 |
| 6,679 | 6,189 | 5,550 | 5,140 | 4,386 | 3,235 | |
Revenue Growth | 11.40% | 11.53% | 7.96% | 17.19% | 35.59% | 6.47% |
Cost of Revenue | 3,929 | 3,511 | 3,149 | 3,021 | 2,560 | 1,950 |
Gross Profit | 2,750 | 2,679 | 2,401 | 2,120 | 1,827 | 1,285 |
Selling, General & Admin | 1,668 | 1,558 | 1,402 | 1,287 | 1,148 | 883.58 |
Research & Development | 366.69 | 342.67 | 259.72 | 210.91 | 215.28 | 214.37 |
Operating Expenses | 2,035 | 1,900 | 1,660 | 1,503 | 1,366 | 1,099 |
Operating Income | 714.96 | 778.52 | 740.97 | 616.81 | 460.71 | 186.74 |
Interest Expense | -63.86 | -62.06 | -58.1 | -67.19 | -59.5 | -51.97 |
Interest & Investment Income | 42.15 | 41.24 | 25.45 | 16.32 | 7.18 | 3.43 |
Earnings From Equity Investments | -31.45 | -26.38 | -13.78 | -10.33 | -16.56 | -16.4 |
Currency Exchange Gain (Loss) | 16.6 | -3.14 | 11.58 | 2.56 | 8.99 | 0.8 |
Other Non Operating Income (Expenses) | 79.95 | 83.93 | -46.71 | 23.02 | 49.71 | 11.66 |
EBT Excluding Unusual Items | 758.36 | 812.11 | 659.41 | 581.2 | 450.53 | 134.25 |
Impairment of Goodwill | -12.03 | -12.03 | - | -8.79 | -7.27 | -6 |
Gain (Loss) on Sale of Investments | 32.3 | - | - | 30.5 | 12.57 | 4.72 |
Gain (Loss) on Sale of Assets | -0.65 | -0.66 | -0.44 | 0.92 | 281.72 | 11.86 |
Asset Writedown | -0.04 | -0.04 | -0.24 | -2.07 | -7.95 | -2.21 |
Other Unusual Items | 0.42 | 0.27 | 0.34 | -0.2 | -4.59 | 11.26 |
Pretax Income | 778.35 | 799.64 | 659.07 | 601.56 | 725.01 | 153.89 |
Income Tax Expense | 197.44 | 181.22 | 190.19 | 196.39 | 106.13 | 37.81 |
Earnings From Continuing Operations | 580.91 | 618.43 | 468.88 | 405.17 | 618.89 | 116.08 |
Minority Interest in Earnings | 246.26 | 203.42 | 215.8 | 189.66 | 180.21 | 187.79 |
Net Income | 827.17 | 821.85 | 684.68 | 594.83 | 799.09 | 303.86 |
Net Income to Common | 827.17 | 821.85 | 684.68 | 594.83 | 799.09 | 303.86 |
Net Income Growth | 13.97% | 20.03% | 15.10% | -25.56% | 162.98% | -52.38% |
Shares Outstanding (Basic) | 540 | 534 | 499 | 482 | 464 | 468 |
Shares Outstanding (Diluted) | 542 | 536 | 501 | 484 | 466 | 470 |
Shares Change | 5.16% | 7.00% | 3.49% | 3.84% | -0.79% | 2.35% |
EPS (Basic) | 1.53 | 1.54 | 1.37 | 1.23 | 1.72 | 0.65 |
EPS (Diluted) | 1.53 | 1.54 | 1.37 | 1.23 | 1.71 | 0.64 |
EPS Growth | 8.55% | 12.16% | 11.49% | -28.30% | 166.12% | -53.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 197.64 | 156.14 | 566.1 | 304.89 | 500.95 | 361.81 |
Free Cash Flow Per Share | 0.36 | 0.29 | 1.13 | 0.63 | 1.07 | 0.77 |
Dividend Per Share | 0.787 | 0.787 | 0.556 | 0.459 | 0.420 | 0.322 |
Dividend Growth | 41.67% | 41.67% | 20.97% | 9.28% | 30.37% | 89.42% |
Gross Margin | 41.17% | 43.28% | 43.26% | 41.24% | 41.64% | 39.73% |
Operating Margin | 10.70% | 12.58% | 13.35% | 12.00% | 10.50% | 5.77% |
Profit Margin | 12.38% | 13.28% | 12.34% | 11.57% | 18.22% | 9.39% |
Free Cash Flow Margin | 2.96% | 2.52% | 10.20% | 5.93% | 11.42% | 11.18% |
EBITDA | 1,035 | 1,087 | 1,051 | 927.91 | 760.78 | 477.09 |
EBITDA Margin | 15.50% | 17.56% | 18.93% | 18.05% | 17.34% | 14.75% |
D&A For EBITDA | 320.06 | 308.4 | 309.77 | 311.1 | 300.08 | 290.35 |
EBIT | 714.96 | 778.52 | 740.97 | 616.81 | 460.71 | 186.74 |
EBIT Margin | 10.70% | 12.58% | 13.35% | 12.00% | 10.50% | 5.77% |
Effective Tax Rate | 25.37% | 22.66% | 28.86% | 32.65% | 14.64% | 24.57% |