Orient EuroPharma Co., Ltd. (TPEX:4120)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
46.10
-1.60 (-3.35%)
Mar 26, 2026, 1:30 PM CST

Orient EuroPharma Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
4,5954,3914,5924,7304,767
Revenue Growth (YoY)
4.64%-4.37%-2.93%-0.77%-11.45%
Cost of Revenue
2,3582,3252,4452,6982,616
Gross Profit
2,2372,0662,1472,0322,151
Selling, General & Admin
1,9781,8111,8681,9221,918
Research & Development
558.41242.22206.6259.84331.09
Operating Expenses
2,5482,0732,0772,1822,246
Operating Income
-310.54-6.7270.61-149.54-95.68
Interest Expense
-74.06-107.23-106.1-69.53-38.04
Interest & Investment Income
34.3848.8750.8620.9611.85
Earnings From Equity Investments
-61.01-27.29-18.27-30.14-19.14
Currency Exchange Gain (Loss)
--111.86-25.59-177.5111.6
Other Non Operating Income (Expenses)
138.271.1150.0840.5441.69
EBT Excluding Unusual Items
-273.03-133.121.6-365.23-87.71
Gain (Loss) on Sale of Investments
-6.15---
Gain (Loss) on Sale of Assets
--4.83234.572.35182.38
Asset Writedown
----35.3-10
Other Unusual Items
-1.80.160.050.1
Pretax Income
-273.03-129.99256.25-328.1484.77
Income Tax Expense
207.16101.2186.97-32.7710.47
Earnings From Continuing Operations
-480.19-231.2169.29-295.3774.3
Minority Interest in Earnings
-87.2-52.74-25.34-15.4445.88
Net Income
-567.39-283.93143.94-310.8120.17
Net Income to Common
-567.39-283.93143.94-310.8120.17
Net Income Growth
-----39.70%
Shares Outstanding (Basic)
8787878787
Shares Outstanding (Diluted)
8787878787
Shares Change (YoY)
0.01%-0.23%0.23%-0.24%-0.21%
EPS (Basic)
-6.54-3.271.66-3.581.39
EPS (Diluted)
-6.54-3.271.66-3.581.38
EPS Growth
-----39.74%
Free Cash Flow
-465.88-220.16-34.73-857.91-1,485
Free Cash Flow Per Share
-5.37-2.54-0.40-9.89-17.08
Dividend Per Share
-1.0001.000-0.850
Dividend Growth
-----43.33%
Gross Margin
48.69%47.05%46.76%42.96%45.12%
Operating Margin
-6.76%-0.15%1.54%-3.16%-2.01%
Profit Margin
-12.35%-6.47%3.14%-6.57%2.52%
Free Cash Flow Margin
-10.14%-5.01%-0.76%-18.14%-31.16%
EBITDA
-112.75153.46235.757.0460.33
EBITDA Margin
-2.45%3.50%5.13%0.15%1.27%
D&A For EBITDA
197.79160.18165.14156.57156.01
EBIT
-310.54-6.7270.61-149.54-95.68
EBIT Margin
-6.76%-0.15%1.54%-3.16%-2.01%
Effective Tax Rate
--33.94%-12.35%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.