Microbio Co., Ltd. (TPEX:4128)
Taiwan
· Delayed Price · Currency is TWD 24.40
+0.55 (2.31%)
May 14, 2025, 10:55 AM CST
Microbio Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,713 | 1,672 | 1,554 | 1,690 | 1,745 | 1,572 | Upgrade
|
| Other Revenue | 53.53 | 51.23 | 37.47 | 31.44 | 37 | 29.18 | Upgrade
|
| Revenue | 1,767 | 1,723 | 1,591 | 1,722 | 1,782 | 1,601 | Upgrade
|
| Revenue Growth (YoY) | 9.31% | 8.26% | -7.58% | -3.38% | 11.28% | 9.21% | Upgrade
|
| Cost of Revenue | 1,074 | 1,047 | 987.51 | 1,031 | 1,043 | 967.67 | Upgrade
|
| Gross Profit | 692.61 | 676.08 | 603.88 | 691.3 | 739.37 | 633.73 | Upgrade
|
| Selling, General & Admin | 755.64 | 738.84 | 705.86 | 536.69 | 1,041 | 1,387 | Upgrade
|
| Research & Development | 379.46 | 388.66 | 404.49 | 264.91 | 861.54 | 352.97 | Upgrade
|
| Other Operating Expenses | 0.15 | - | - | - | -0.35 | - | Upgrade
|
| Operating Expenses | 1,135 | 1,127 | 1,110 | 801.61 | 1,902 | 1,740 | Upgrade
|
| Operating Income | -442.64 | -451.42 | -506.47 | -110.31 | -1,163 | -1,106 | Upgrade
|
| Interest Expense | -10.38 | -10.13 | -7.38 | -6.1 | -6.22 | -7.33 | Upgrade
|
| Interest & Investment Income | 83.07 | 89.14 | 92.55 | 47.4 | 40.85 | 61.27 | Upgrade
|
| Earnings From Equity Investments | -899.78 | -933.23 | -1,052 | 235.94 | 719.45 | 1,652 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.26 | 17.26 | 23.33 | 124.45 | -40.11 | -105.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.36 | 8.32 | 5.31 | 8.7 | 14.45 | 27.32 | Upgrade
|
| EBT Excluding Unusual Items | -1,284 | -1,280 | -1,445 | 300.08 | -434.35 | 521.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.21 | -3.21 | 65.97 | 22.39 | -8.19 | 6.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.6 | 4.6 | -0.01 | -171.46 | -1.43 | -2.69 | Upgrade
|
| Asset Writedown | - | - | - | - | 3.7 | -6.45 | Upgrade
|
| Other Unusual Items | 0.27 | 0.27 | 0.98 | 0.82 | 208.4 | 1.45 | Upgrade
|
| Pretax Income | -1,282 | -1,278 | -1,378 | 151.83 | -231.87 | 519.42 | Upgrade
|
| Income Tax Expense | 0.17 | 0.17 | -0.55 | -0.6 | 1.29 | -0.42 | Upgrade
|
| Earnings From Continuing Operations | -1,282 | -1,279 | -1,377 | 152.42 | -233.16 | 519.84 | Upgrade
|
| Minority Interest in Earnings | 172.13 | 177.76 | 197.44 | 58.77 | 282.58 | 144.33 | Upgrade
|
| Net Income | -1,110 | -1,101 | -1,180 | 211.2 | 49.42 | 664.17 | Upgrade
|
| Net Income to Common | -1,110 | -1,101 | -1,180 | 211.2 | 49.42 | 664.17 | Upgrade
|
| Net Income Growth | - | - | - | 327.33% | -92.56% | - | Upgrade
|
| Shares Outstanding (Basic) | 590 | 588 | 588 | 588 | 573 | 547 | Upgrade
|
| Shares Outstanding (Diluted) | 590 | 588 | 588 | 588 | 573 | 547 | Upgrade
|
| Shares Change (YoY) | 0.36% | - | 0.05% | 2.55% | 4.78% | -4.46% | Upgrade
|
| EPS (Basic) | -1.88 | -1.87 | -2.01 | 0.36 | 0.09 | 1.21 | Upgrade
|
| EPS (Diluted) | -1.88 | -1.87 | -2.01 | 0.36 | 0.09 | 1.21 | Upgrade
|
| EPS Growth | - | - | - | 316.73% | -92.89% | - | Upgrade
|
| Free Cash Flow | 693.53 | 507.32 | -163.53 | 102.69 | -33.24 | 55.68 | Upgrade
|
| Free Cash Flow Per Share | 1.18 | 0.86 | -0.28 | 0.17 | -0.06 | 0.10 | Upgrade
|
| Dividend Per Share | - | - | - | 0.035 | 0.032 | - | Upgrade
|
| Dividend Growth | - | - | - | 9.43% | - | - | Upgrade
|
| Gross Margin | 39.20% | 39.24% | 37.95% | 40.15% | 41.49% | 39.57% | Upgrade
|
| Operating Margin | -25.05% | -26.20% | -31.83% | -6.41% | -65.25% | -69.06% | Upgrade
|
| Profit Margin | -62.84% | -63.89% | -74.14% | 12.27% | 2.77% | 41.47% | Upgrade
|
| Free Cash Flow Margin | 39.25% | 29.45% | -10.28% | 5.96% | -1.86% | 3.48% | Upgrade
|
| EBITDA | -338.6 | -350.3 | -408.42 | -11.91 | -1,033 | -1,032 | Upgrade
|
| EBITDA Margin | -19.16% | -20.33% | -25.66% | -0.69% | -57.95% | -64.42% | Upgrade
|
| D&A For EBITDA | 104.04 | 101.12 | 98.05 | 98.4 | 129.98 | 74.26 | Upgrade
|
| EBIT | -442.64 | -451.42 | -506.47 | -110.31 | -1,163 | -1,106 | Upgrade
|
| EBIT Margin | -25.05% | -26.20% | -31.83% | -6.41% | -65.25% | -69.06% | Upgrade
|
| Revenue as Reported | 1,767 | 1,723 | 1,591 | 1,722 | 1,782 | 1,601 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.