United Orthopedic Corporation (TPEX:4129)

United Orthopedic Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,801	8,897	7,445	3,734	2,461	3,270
Market Cap Growth	15.76%	19.51%	99.39%	51.75%	-24.76%	-18.54%
Enterprise Value	12,277	10,410	8,968	5,100	3,638	4,665
Last Close Price	112.00	88.86	78.63	42.84	28.23	32.25
PE Ratio	19.79	19.51	19.61	16.85	85.23	41.70
Forward PE	16.63	26.91	26.91	26.91	26.91	26.91
PS Ratio	1.98	1.91	1.89	1.18	0.96	1.40
PB Ratio	2.68	2.25	2.07	1.21	0.87	1.12
P/TBV Ratio	3.12	2.62	2.50	1.52	1.14	1.44
P/FCF Ratio	19.47	46.11	-	69.58	17.26	10.30
P/OCF Ratio	9.85	12.40	17.16	10.46	7.19	6.53
PEG Ratio	-	1.20	1.20	1.20	1.20	1.20
EV/Sales Ratio	2.25	2.24	2.28	1.61	1.42	1.99
EV/EBITDA Ratio	10.37	10.11	9.94	7.95	8.31	13.80
EV/EBIT Ratio	18.08	17.09	16.51	14.93	22.54	51.90
EV/FCF Ratio	22.13	53.95	-	95.05	25.52	14.69
Debt / Equity Ratio	0.51	0.47	0.45	0.51	0.61	0.66
Debt / EBITDA Ratio	1.68	1.75	1.75	2.35	3.71	5.25
Debt / FCF Ratio	3.73	9.65	-	29.28	12.07	6.06
Asset Turnover	0.76	0.69	0.65	0.58	0.48	0.43
Inventory Turnover	0.64	0.58	0.60	0.67	0.65	0.61
Quick Ratio	0.88	0.75	0.84	0.74	0.66	0.86
Current Ratio	1.79	1.55	1.79	1.52	1.25	1.56
Return on Equity (ROE)	14.30%	12.21%	11.62%	7.57%	1.84%	3.46%
Return on Assets (ROA)	6.35%	5.66%	5.64%	3.93%	1.86%	1.04%
Return on Capital (ROIC)	7.67%	6.90%	6.87%	4.64%	2.15%	1.20%
Return on Capital Employed (ROCE)	14.00%	13.30%	12.00%	8.80%	4.90%	2.30%
Earnings Yield	5.12%	5.13%	5.16%	5.93%	2.12%	3.11%
FCF Yield	5.14%	2.17%	-1.07%	1.44%	5.79%	9.71%
Dividend Yield	3.57%	4.50%	5.09%	5.84%	-	2.59%
Payout Ratio	69.70%	84.54%	52.21%	-	169.83%	67.90%
Buyback Yield / Dilution	-2.22%	-3.31%	-5.60%	-12.77%	11.73%	0.07%
Total Shareholder Return	1.36%	1.20%	-0.51%	-6.94%	11.73%	2.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.