United Orthopedic Corporation (TPEX:4129)

United Orthopedic Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,476	8,897	7,445	3,734	2,461	3,270
Market Cap Growth	27.47%	19.51%	99.39%	51.75%	-24.76%	-18.54%
Enterprise Value	12,673	10,410	8,968	5,100	3,638	4,665
Last Close Price	119.00	88.88	78.65	42.85	28.23	32.26
PE Ratio	23.11	19.51	19.61	16.85	85.23	41.70
Forward PE	19.59	22.78	22.78	22.78	22.78	22.78
PS Ratio	2.25	1.91	1.89	1.18	0.96	1.40
PB Ratio	3.03	2.25	2.07	1.21	0.87	1.12
P/TBV Ratio	3.57	2.62	2.50	1.52	1.14	1.44
P/FCF Ratio	27.51	46.11	-	69.58	17.26	10.30
P/OCF Ratio	11.59	12.40	17.16	10.46	7.19	6.53
PEG Ratio	-	1.20	1.20	1.20	1.20	1.20
EV/Sales Ratio	2.49	2.24	2.28	1.61	1.42	1.99
EV/EBITDA Ratio	11.44	10.11	9.94	7.95	8.31	13.80
EV/EBIT Ratio	20.36	17.09	16.51	14.93	22.54	51.90
EV/FCF Ratio	30.38	53.95	-	95.05	25.52	14.69
Debt / Equity Ratio	0.43	0.47	0.45	0.51	0.61	0.66
Debt / EBITDA Ratio	1.40	1.75	1.75	2.35	3.71	5.25
Debt / FCF Ratio	3.90	9.65	-	29.28	12.07	6.06
Asset Turnover	0.73	0.69	0.65	0.58	0.48	0.43
Inventory Turnover	0.58	0.58	0.60	0.67	0.65	0.61
Quick Ratio	0.82	0.75	0.84	0.74	0.66	0.86
Current Ratio	1.74	1.55	1.79	1.52	1.25	1.56
Return on Equity (ROE)	13.54%	12.21%	11.62%	7.57%	1.84%	3.46%
Return on Assets (ROA)	6.07%	5.66%	5.64%	3.93%	1.86%	1.04%
Return on Capital (ROIC)	8.00%	6.90%	6.87%	4.64%	2.15%	1.20%
Return on Capital Employed (ROCE)	13.70%	13.30%	12.00%	8.80%	4.90%	2.30%
Earnings Yield	4.33%	5.13%	5.16%	5.93%	2.12%	3.11%
FCF Yield	3.63%	2.17%	-1.07%	1.44%	5.79%	9.71%
Dividend Yield	3.36%	4.50%	5.09%	5.83%	-	2.58%
Payout Ratio	77.51%	84.54%	52.21%	-	169.83%	67.90%
Buyback Yield / Dilution	-0.53%	-3.31%	-5.60%	-12.77%	11.73%	0.07%
Total Shareholder Return	2.84%	1.19%	-0.51%	-6.94%	11.73%	2.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.