NeoCore Technology Co., Ltd. (TPEX:4131)
Taiwan · Delayed Price · Currency is TWD 39.40
-0.65 (-1.62%)
Jan 22, 2026, 11:43 AM CST
NeoCore Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 190.1 | 61.55 | 64.73 | 88.97 | 88.93 | 93.35 | Upgrade | |
Revenue Growth (YoY) | 178.42% | -4.92% | -27.25% | 0.05% | -4.73% | -10.66% | Upgrade |
Cost of Revenue | 124.66 | 58.25 | 73.81 | 77.18 | 69.53 | 74.32 | Upgrade |
Gross Profit | 65.44 | 3.29 | -9.09 | 11.78 | 19.4 | 19.02 | Upgrade |
Selling, General & Admin | 111.64 | 63.54 | 50.88 | 45.16 | 42.06 | 46.28 | Upgrade |
Research & Development | 17.58 | 15.59 | 24.95 | 6.89 | 5.63 | 5.58 | Upgrade |
Operating Expenses | 129.27 | 77.1 | 75.86 | 52.11 | 47.73 | 52.45 | Upgrade |
Operating Income | -63.83 | -73.8 | -84.94 | -40.33 | -28.33 | -33.43 | Upgrade |
Interest Expense | -3.36 | -2.1 | -2.37 | -2 | -1.83 | -0.98 | Upgrade |
Interest & Investment Income | 1.81 | 2.73 | 2.26 | 0.15 | 0.2 | 0.22 | Upgrade |
Earnings From Equity Investments | -4.47 | -2.44 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.48 | 0.06 | -0.29 | 0.07 | -0 | -0.18 | Upgrade |
Other Non Operating Income (Expenses) | 4.68 | 4.81 | 4.94 | 3.62 | 6.17 | 5.43 | Upgrade |
EBT Excluding Unusual Items | -63.69 | -70.75 | -80.4 | -38.49 | -23.79 | -28.93 | Upgrade |
Gain (Loss) on Sale of Investments | 41.61 | 15.2 | - | - | - | - | Upgrade |
Asset Writedown | -1.34 | -1.34 | -1.69 | - | - | - | Upgrade |
Other Unusual Items | 0.08 | - | - | 0.01 | 0.02 | - | Upgrade |
Pretax Income | -23.34 | -56.89 | -82.09 | -38.48 | -23.78 | -28.93 | Upgrade |
Earnings From Continuing Operations | -23.13 | -56.89 | -82.09 | -38.48 | -23.78 | -28.93 | Upgrade |
Minority Interest in Earnings | 2.68 | 8.76 | 17.44 | 10.26 | 6.58 | 1.83 | Upgrade |
Net Income | -20.46 | -48.14 | -64.65 | -28.22 | -17.2 | -27.1 | Upgrade |
Net Income to Common | -20.46 | -48.14 | -64.65 | -28.22 | -17.2 | -27.1 | Upgrade |
Shares Outstanding (Basic) | 39 | 39 | 35 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 39 | 39 | 35 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | 0.45% | 12.67% | 82.19% | - | - | - | Upgrade |
EPS (Basic) | -0.52 | -1.23 | -1.87 | -1.49 | -0.91 | -1.43 | Upgrade |
EPS (Diluted) | -0.52 | -1.23 | -1.87 | -1.49 | -0.91 | -1.43 | Upgrade |
Free Cash Flow | -23.28 | -69.66 | -75.14 | -3.43 | -17.15 | -28 | Upgrade |
Free Cash Flow Per Share | -0.59 | -1.79 | -2.17 | -0.18 | -0.90 | -1.47 | Upgrade |
Gross Margin | 34.42% | 5.35% | -14.04% | 13.25% | 21.82% | 20.38% | Upgrade |
Operating Margin | -33.58% | -119.92% | -131.23% | -45.33% | -31.85% | -35.81% | Upgrade |
Profit Margin | -10.76% | -78.21% | -99.87% | -31.71% | -19.34% | -29.03% | Upgrade |
Free Cash Flow Margin | -12.25% | -113.18% | -116.08% | -3.85% | -19.29% | -30.00% | Upgrade |
EBITDA | -47.61 | -68.11 | -79.85 | -35.78 | -24.47 | -29.52 | Upgrade |
EBITDA Margin | -25.04% | -110.67% | -123.35% | -40.22% | -27.52% | -31.62% | Upgrade |
D&A For EBITDA | 16.23 | 5.69 | 5.1 | 4.55 | 3.86 | 3.91 | Upgrade |
EBIT | -63.83 | -73.8 | -84.94 | -40.33 | -28.33 | -33.43 | Upgrade |
EBIT Margin | -33.58% | -119.92% | -131.23% | -45.33% | -31.85% | -35.81% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.