Unicon Optical Co., Ltd. (TPEX:4150)
5.31
-0.19 (-3.45%)
May 29, 2026, 1:30 PM CST
Unicon Optical Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 641.14 | 909.45 | 845.67 | 825.44 | 898.08 | |
Revenue Growth (YoY) | -29.50% | 7.54% | 2.45% | -8.09% | -19.36% |
Cost of Revenue | 684.05 | 816.45 | 746.93 | 806.41 | 939.84 |
Gross Profit | -42.91 | 93 | 98.75 | 19.03 | -41.76 |
Selling, General & Admin | 117.79 | 124.61 | 112.61 | 123.13 | 138.01 |
Research & Development | 78.81 | 96.31 | 102.53 | 106.84 | 113.19 |
Operating Expenses | 198.18 | 218.75 | 215.78 | 209.78 | 216.95 |
Operating Income | -241.09 | -125.74 | -117.03 | -190.75 | -258.71 |
Interest Expense | -7.98 | -5.82 | -5.68 | -4.82 | -4.88 |
Interest & Investment Income | 3.52 | 5.25 | 5.68 | 2.95 | 2.29 |
Earnings From Equity Investments | -23.72 | -5.13 | 5.5 | -68.56 | -38.1 |
Currency Exchange Gain (Loss) | - | 17.94 | -4.85 | 30.96 | -14.28 |
Other Non Operating Income (Expenses) | -4.42 | 85.98 | 366.86 | 3.03 | 20.49 |
EBT Excluding Unusual Items | -273.69 | -27.53 | 250.47 | -227.19 | -293.19 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.32 |
Gain (Loss) on Sale of Assets | - | - | -0.06 | - | - |
Asset Writedown | - | -147.54 | - | -26.45 | -1.58 |
Other Unusual Items | - | 1.27 | - | 0.01 | 1.86 |
Pretax Income | -273.69 | -173.79 | 250.42 | -253.63 | -293.23 |
Income Tax Expense | 0.26 | 0.36 | 1.5 | - | 0.01 |
Earnings From Continuing Operations | -273.95 | -174.15 | 248.92 | -253.63 | -293.24 |
Net Income | -273.95 | -174.15 | 248.92 | -253.63 | -293.24 |
Net Income to Common | -273.95 | -174.15 | 248.92 | -253.63 | -293.24 |
Shares Outstanding (Basic) | 147 | 147 | 147 | 147 | 144 |
Shares Outstanding (Diluted) | 147 | 147 | 149 | 147 | 144 |
Shares Change (YoY) | 0.05% | -1.30% | 1.32% | 2.40% | 66.26% |
EPS (Basic) | -1.86 | -1.18 | 1.69 | -1.72 | -2.04 |
EPS (Diluted) | -1.86 | -1.18 | 1.67 | -1.72 | -2.04 |
Free Cash Flow | -241.91 | -3.25 | -5.64 | 16.59 | -255.06 |
Free Cash Flow Per Share | -1.64 | -0.02 | -0.04 | 0.11 | -1.77 |
Gross Margin | -6.69% | 10.23% | 11.68% | 2.31% | -4.65% |
Operating Margin | -37.60% | -13.83% | -13.84% | -23.11% | -28.81% |
Profit Margin | -42.73% | -19.15% | 29.43% | -30.73% | -32.65% |
Free Cash Flow Margin | -37.73% | -0.36% | -0.67% | 2.01% | -28.40% |
EBITDA | -179.32 | -37.18 | -16 | -75.58 | -131.59 |
EBITDA Margin | -27.97% | -4.09% | -1.89% | -9.16% | -14.65% |
D&A For EBITDA | 61.77 | 88.56 | 101.04 | 115.17 | 127.12 |
EBIT | -241.09 | -125.74 | -117.03 | -190.75 | -258.71 |
EBIT Margin | -37.60% | -13.83% | -13.84% | -23.11% | -28.81% |
Effective Tax Rate | - | - | 0.60% | - | - |