Raku Co., Ltd (TPEX:4154)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.50
0.00 (0.00%)
Sep 3, 2026, 11:07 AM CST

Raku Co., Ltd Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29.826.7641.37279.34439.56400.71
Revenue Growth
0.69%-35.30%-85.19%-36.45%9.70%-27.17%
Gross Profit
4.29-19.89-49.08-43.4341.1718.03
Operating Income
-32.74-63.58-95.82-104.88-36.07-100.72
Net Income
-32.11-60.57-124.79-108.82-34.94-68.87
Earnings Per Share
-0.89-1.82-4.75-4.41-1.42-3.15
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fine Metal Manufacturing, Processing and Trading
-41.37279.34--
Boutique Business Department
16.41--430.08311.93
Investment and Asset Management Department
7.81----
Others
2.54----
Total
26.7641.37279.34439.56400.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
67.0373.49163.44119.71196.49198.54
Total Debt
91.6715.8494.328.49207.0490.24
Net Cash (Debt)
-24.6457.6569.1491.22-10.55108.3
Net Cash Growth
--16.62%-24.20%--377.67%
Net Cash Per Share
-0.691.732.633.70-0.434.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-30.46-68.19-38.0756.4-7.475.31
Capital Expenditures
-1.14-0.7-6.49-7.78-97.28-186.75
Free Cash Flow
-31.6-68.89-44.5648.62-104.74-181.44
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.40%-74.30%-118.65%-15.55%9.37%4.50%
Operating Margin
-109.87%-237.57%-231.62%-37.55%-8.21%-25.14%
Pretax Margin
-112.84%-250.73%-345.99%-44.60%-9.71%-21.54%
Profit Margin
-107.76%-226.31%-301.66%-38.96%-7.95%-17.19%
FCF Margin
-106.06%-257.40%-107.71%17.40%-23.83%-45.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-10.4910.4910.4910.4910.49
P/FCF Ratio
---11.21--
PS Ratio
16.1120.7311.071.953.254.77