INTAI Technology Corporation (TPEX: 4163)
Taiwan
· Delayed Price · Currency is TWD 114.00
-0.50 (-0.44%)
Dec 3, 2024, 1:30 PM CST
INTAI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,382 | 2,445 | 2,413 | 1,973 | 1,961 | 2,327 | Upgrade
|
| Revenue Growth (YoY) | -5.57% | 1.29% | 22.30% | 0.62% | -15.73% | 22.02% | Upgrade
|
| Cost of Revenue | 1,404 | 1,416 | 1,441 | 1,184 | 1,135 | 1,336 | Upgrade
|
| Gross Profit | 977.47 | 1,028 | 972.91 | 789.6 | 826.21 | 991.13 | Upgrade
|
| Selling, General & Admin | 466.91 | 383.87 | 359.64 | 301.26 | 287.77 | 329.42 | Upgrade
|
| Research & Development | 257.09 | 260.61 | 230.37 | 265.52 | 207.62 | 214.59 | Upgrade
|
| Operating Expenses | 726.12 | 644.56 | 589.62 | 567.67 | 495.16 | 544.03 | Upgrade
|
| Operating Income | 251.35 | 383.73 | 383.29 | 221.94 | 331.05 | 447.1 | Upgrade
|
| Interest Expense | -28.08 | -19.32 | -13.06 | -9.45 | -7.22 | -9.57 | Upgrade
|
| Interest & Investment Income | 25.72 | 31.99 | 11.16 | 1.02 | 3.11 | 13.61 | Upgrade
|
| Earnings From Equity Investments | -10.8 | 0.69 | -4.38 | -14.55 | -4.27 | 2.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.77 | 11.14 | 112.49 | -29.36 | -51.4 | -9.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.97 | 17.49 | 24.24 | 13.43 | 22.57 | 17.54 | Upgrade
|
| EBT Excluding Unusual Items | 243.38 | 425.71 | 513.74 | 183.03 | 293.84 | 461.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.47 | 2.47 | 8.22 | 87.92 | 3.34 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.73 | 0.14 | 0.35 | 0.23 | 0.39 | 0.18 | Upgrade
|
| Pretax Income | 246.57 | 428.32 | 522.31 | 271.17 | 297.57 | 461.62 | Upgrade
|
| Income Tax Expense | 46.47 | 93.09 | 104.65 | 47.82 | 54.08 | 97.87 | Upgrade
|
| Earnings From Continuing Operations | 200.1 | 335.23 | 417.67 | 223.36 | 243.49 | 363.75 | Upgrade
|
| Minority Interest in Earnings | 5.93 | 5.36 | 4.67 | 5.08 | 3.35 | 0.23 | Upgrade
|
| Net Income | 206.02 | 340.58 | 422.33 | 228.44 | 246.84 | 363.98 | Upgrade
|
| Net Income to Common | 206.02 | 340.58 | 422.33 | 228.44 | 246.84 | 363.98 | Upgrade
|
| Net Income Growth | -45.59% | -19.36% | 84.88% | -7.45% | -32.18% | 24.75% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 0.22% | -0.03% | 0.04% | -0.01% | -0.00% | -0.02% | Upgrade
|
| EPS (Basic) | 4.27 | 7.05 | 8.75 | 4.73 | 5.11 | 7.54 | Upgrade
|
| EPS (Diluted) | 4.26 | 7.05 | 8.74 | 4.73 | 5.11 | 7.53 | Upgrade
|
| EPS Growth | -45.63% | -19.34% | 84.78% | -7.44% | -32.14% | 24.81% | Upgrade
|
| Free Cash Flow | 183.84 | 192.99 | 19.78 | -299.85 | 59.45 | 374.7 | Upgrade
|
| Free Cash Flow Per Share | 3.79 | 3.99 | 0.41 | -6.20 | 1.23 | 7.75 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 4.000 | 2.500 | 3.500 | 4.167 | Upgrade
|
| Dividend Growth | -12.50% | -12.50% | 60.00% | -28.57% | -16.00% | 11.11% | Upgrade
|
| Gross Margin | 41.04% | 42.06% | 40.31% | 40.01% | 42.13% | 42.59% | Upgrade
|
| Operating Margin | 10.55% | 15.70% | 15.88% | 11.25% | 16.88% | 19.21% | Upgrade
|
| Profit Margin | 8.65% | 13.93% | 17.50% | 11.58% | 12.59% | 15.64% | Upgrade
|
| Free Cash Flow Margin | 7.72% | 7.89% | 0.82% | -15.19% | 3.03% | 16.10% | Upgrade
|
| EBITDA | 387.15 | 500.8 | 483.82 | 317.26 | 417.95 | 536.55 | Upgrade
|
| EBITDA Margin | 16.26% | 20.49% | 20.05% | 16.08% | 21.31% | 23.06% | Upgrade
|
| D&A For EBITDA | 135.8 | 117.07 | 100.54 | 95.32 | 86.9 | 89.45 | Upgrade
|
| EBIT | 251.35 | 383.73 | 383.29 | 221.94 | 331.05 | 447.1 | Upgrade
|
| EBIT Margin | 10.55% | 15.70% | 15.88% | 11.25% | 16.88% | 19.21% | Upgrade
|
| Effective Tax Rate | 18.85% | 21.73% | 20.04% | 17.63% | 18.18% | 21.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.