INTAI Technology Corporation (TPEX:4163)
Taiwan · Delayed Price · Currency is TWD 103.00
0.00 (0.00%)
At close: Feb 11, 2026
INTAI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,406 | 2,376 | 2,445 | 2,413 | 1,973 | 1,961 | |
Revenue Growth (YoY) | 1.02% | -2.80% | 1.29% | 22.30% | 0.62% | -15.73% |
Cost of Revenue | 1,365 | 1,393 | 1,416 | 1,441 | 1,184 | 1,135 |
Gross Profit | 1,041 | 983.31 | 1,028 | 972.91 | 789.6 | 826.21 |
Selling, General & Admin | 481.22 | 486.81 | 383.87 | 359.64 | 301.26 | 287.77 |
Research & Development | 286.84 | 254.69 | 260.61 | 230.37 | 265.52 | 207.62 |
Operating Expenses | 767.78 | 743.77 | 644.56 | 589.62 | 567.67 | 495.16 |
Operating Income | 272.85 | 239.53 | 383.73 | 383.29 | 221.94 | 331.05 |
Interest Expense | -27.69 | -28.32 | -19.32 | -13.06 | -9.45 | -7.22 |
Interest & Investment Income | 12.79 | 22.83 | 31.99 | 11.16 | 1.02 | 3.11 |
Earnings From Equity Investments | -4.34 | -13.45 | 0.69 | -4.38 | -14.55 | -4.27 |
Currency Exchange Gain (Loss) | -14.68 | 62.82 | 11.14 | 112.49 | -29.36 | -51.4 |
Other Non Operating Income (Expenses) | 42.97 | 26.77 | 16.72 | 24.24 | 13.43 | 22.57 |
EBT Excluding Unusual Items | 281.91 | 310.17 | 424.94 | 513.74 | 183.03 | 293.84 |
Gain (Loss) on Sale of Investments | -0.43 | -0.43 | 3.24 | 8.22 | 87.92 | 3.34 |
Gain (Loss) on Sale of Assets | 5.07 | 8.59 | 0.14 | 0.35 | 0.23 | 0.39 |
Pretax Income | 286.56 | 318.34 | 428.32 | 522.31 | 271.17 | 297.57 |
Income Tax Expense | 54.01 | 60.42 | 93.09 | 104.65 | 47.82 | 54.08 |
Earnings From Continuing Operations | 232.55 | 257.92 | 335.23 | 417.67 | 223.36 | 243.49 |
Minority Interest in Earnings | 11.03 | 1.97 | 5.36 | 4.67 | 5.08 | 3.35 |
Net Income | 243.58 | 259.89 | 340.58 | 422.33 | 228.44 | 246.84 |
Net Income to Common | 243.58 | 259.89 | 340.58 | 422.33 | 228.44 | 246.84 |
Net Income Growth | 18.23% | -23.69% | -19.36% | 84.88% | -7.45% | -32.18% |
Shares Outstanding (Basic) | 49 | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 49 | 49 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | 0.93% | 0.46% | -0.03% | 0.04% | -0.01% | -0.00% |
EPS (Basic) | 5.01 | 5.38 | 7.05 | 8.75 | 4.73 | 5.11 |
EPS (Diluted) | 4.98 | 5.35 | 7.05 | 8.74 | 4.73 | 5.11 |
EPS Growth | 16.81% | -24.11% | -19.34% | 84.78% | -7.44% | -32.14% |
Free Cash Flow | 191.89 | 66.17 | 192.99 | 19.78 | -299.85 | 59.45 |
Free Cash Flow Per Share | 3.92 | 1.36 | 3.99 | 0.41 | -6.20 | 1.23 |
Dividend Per Share | 3.500 | 3.500 | 3.500 | 4.000 | 2.500 | 3.500 |
Dividend Growth | - | - | -12.50% | 60.00% | -28.57% | -16.00% |
Gross Margin | 43.25% | 41.38% | 42.06% | 40.31% | 40.01% | 42.13% |
Operating Margin | 11.34% | 10.08% | 15.70% | 15.88% | 11.25% | 16.88% |
Profit Margin | 10.12% | 10.94% | 13.93% | 17.50% | 11.58% | 12.59% |
Free Cash Flow Margin | 7.98% | 2.79% | 7.89% | 0.82% | -15.20% | 3.03% |
EBITDA | 417.13 | 375.91 | 500.8 | 483.82 | 317.26 | 417.95 |
EBITDA Margin | 17.34% | 15.82% | 20.48% | 20.05% | 16.08% | 21.31% |
D&A For EBITDA | 144.28 | 136.37 | 117.07 | 100.54 | 95.32 | 86.9 |
EBIT | 272.85 | 239.53 | 383.73 | 383.29 | 221.94 | 331.05 |
EBIT Margin | 11.34% | 10.08% | 15.70% | 15.88% | 11.25% | 16.88% |
Effective Tax Rate | 18.85% | 18.98% | 21.73% | 20.04% | 17.63% | 18.18% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.