INTAI Technology Corporation (TPEX:4163)
Taiwan · Delayed Price · Currency is TWD 106.00
+0.50 (0.47%)
Aug 15, 2025, 2:31 PM CST
INTAI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 2,402 | 2,376 | 2,445 | 2,413 | 1,973 | 1,961 | Upgrade | |
Revenue Growth (YoY) | -33.06% | -2.80% | 1.29% | 22.30% | 0.62% | -15.73% | Upgrade |
Cost of Revenue | 1,305 | 1,393 | 1,416 | 1,441 | 1,184 | 1,135 | Upgrade |
Gross Profit | 1,097 | 983.31 | 1,028 | 972.91 | 789.6 | 826.21 | Upgrade |
Selling, General & Admin | 491.71 | 486.81 | 383.87 | 359.64 | 301.26 | 287.77 | Upgrade |
Research & Development | 287.68 | 254.69 | 260.61 | 230.37 | 265.52 | 207.62 | Upgrade |
Operating Expenses | 780.67 | 743.77 | 644.56 | 589.62 | 567.67 | 495.16 | Upgrade |
Operating Income | 316.39 | 239.53 | 383.73 | 383.29 | 221.94 | 331.05 | Upgrade |
Interest Expense | -26.67 | -28.32 | -19.32 | -13.06 | -9.45 | -7.22 | Upgrade |
Interest & Investment Income | 7.08 | 22.83 | 31.99 | 11.16 | 1.02 | 3.11 | Upgrade |
Earnings From Equity Investments | -2.25 | -13.45 | 0.69 | -4.38 | -14.55 | -4.27 | Upgrade |
Currency Exchange Gain (Loss) | 62.82 | 62.82 | 11.14 | 112.49 | -29.36 | -51.4 | Upgrade |
Other Non Operating Income (Expenses) | -190.24 | 26.77 | 16.72 | 24.24 | 13.43 | 22.57 | Upgrade |
EBT Excluding Unusual Items | 167.12 | 310.17 | 424.94 | 513.74 | 183.03 | 293.84 | Upgrade |
Gain (Loss) on Sale of Investments | -0.43 | -0.43 | 3.24 | 8.22 | 87.92 | 3.34 | Upgrade |
Gain (Loss) on Sale of Assets | 8.59 | 8.59 | 0.14 | 0.35 | 0.23 | 0.39 | Upgrade |
Pretax Income | 175.29 | 318.34 | 428.32 | 522.31 | 271.17 | 297.57 | Upgrade |
Income Tax Expense | 30.44 | 60.42 | 93.09 | 104.65 | 47.82 | 54.08 | Upgrade |
Earnings From Continuing Operations | 144.84 | 257.92 | 335.23 | 417.67 | 223.36 | 243.49 | Upgrade |
Minority Interest in Earnings | 15.67 | 1.97 | 5.36 | 4.67 | 5.08 | 3.35 | Upgrade |
Net Income | 160.52 | 259.89 | 340.58 | 422.33 | 228.44 | 246.84 | Upgrade |
Net Income to Common | 160.52 | 259.89 | 340.58 | 422.33 | 228.44 | 246.84 | Upgrade |
Net Income Growth | -61.13% | -23.69% | -19.36% | 84.88% | -7.45% | -32.18% | Upgrade |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade |
Shares Outstanding (Diluted) | 49 | 49 | 48 | 48 | 48 | 48 | Upgrade |
Shares Change (YoY) | 0.70% | 0.46% | -0.03% | 0.04% | -0.01% | -0.00% | Upgrade |
EPS (Basic) | 3.31 | 5.38 | 7.05 | 8.75 | 4.73 | 5.11 | Upgrade |
EPS (Diluted) | 3.29 | 5.35 | 7.05 | 8.74 | 4.73 | 5.11 | Upgrade |
EPS Growth | -61.44% | -24.11% | -19.34% | 84.78% | -7.44% | -32.14% | Upgrade |
Free Cash Flow | 166.49 | 66.17 | 192.99 | 19.78 | -299.85 | 59.45 | Upgrade |
Free Cash Flow Per Share | 3.42 | 1.36 | 3.99 | 0.41 | -6.20 | 1.23 | Upgrade |
Dividend Per Share | 3.500 | 3.500 | 3.500 | 4.000 | 2.500 | 3.500 | Upgrade |
Dividend Growth | - | - | -12.50% | 60.00% | -28.57% | -16.00% | Upgrade |
Gross Margin | 45.67% | 41.38% | 42.06% | 40.31% | 40.01% | 42.13% | Upgrade |
Operating Margin | 13.17% | 10.08% | 15.70% | 15.88% | 11.25% | 16.88% | Upgrade |
Profit Margin | 6.68% | 10.94% | 13.93% | 17.50% | 11.58% | 12.59% | Upgrade |
Free Cash Flow Margin | 6.93% | 2.79% | 7.89% | 0.82% | -15.20% | 3.03% | Upgrade |
EBITDA | 454.07 | 375.91 | 500.8 | 483.82 | 317.26 | 417.95 | Upgrade |
EBITDA Margin | 18.91% | 15.82% | 20.48% | 20.05% | 16.08% | 21.31% | Upgrade |
D&A For EBITDA | 137.68 | 136.37 | 117.07 | 100.54 | 95.32 | 86.9 | Upgrade |
EBIT | 316.39 | 239.53 | 383.73 | 383.29 | 221.94 | 331.05 | Upgrade |
EBIT Margin | 13.17% | 10.08% | 15.70% | 15.88% | 11.25% | 16.88% | Upgrade |
Effective Tax Rate | 17.37% | 18.98% | 21.73% | 20.04% | 17.63% | 18.18% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.