INTAI Technology Corporation (TPEX:4163)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
108.50
+0.50 (0.46%)
Apr 2, 2025, 11:53 AM CST

INTAI Technology Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,3762,4452,4131,9731,961
Upgrade
Revenue Growth (YoY)
-2.80%1.29%22.30%0.62%-15.73%
Upgrade
Cost of Revenue
1,3931,4161,4411,1841,135
Upgrade
Gross Profit
983.311,028972.91789.6826.21
Upgrade
Selling, General & Admin
486.81383.87359.64301.26287.77
Upgrade
Research & Development
254.69260.61230.37265.52207.62
Upgrade
Operating Expenses
743.77644.56589.62567.67495.16
Upgrade
Operating Income
239.53383.73383.29221.94331.05
Upgrade
Interest Expense
-28.32-19.32-13.06-9.45-7.22
Upgrade
Interest & Investment Income
22.8331.9911.161.023.11
Upgrade
Earnings From Equity Investments
-13.450.69-4.38-14.55-4.27
Upgrade
Currency Exchange Gain (Loss)
62.8211.14112.49-29.36-51.4
Upgrade
Other Non Operating Income (Expenses)
26.7716.7224.2413.4322.57
Upgrade
EBT Excluding Unusual Items
310.17424.94513.74183.03293.84
Upgrade
Gain (Loss) on Sale of Investments
-0.433.248.2287.923.34
Upgrade
Gain (Loss) on Sale of Assets
8.590.140.350.230.39
Upgrade
Pretax Income
318.34428.32522.31271.17297.57
Upgrade
Income Tax Expense
60.4293.09104.6547.8254.08
Upgrade
Earnings From Continuing Operations
257.92335.23417.67223.36243.49
Upgrade
Minority Interest in Earnings
1.975.364.675.083.35
Upgrade
Net Income
259.89340.58422.33228.44246.84
Upgrade
Net Income to Common
259.89340.58422.33228.44246.84
Upgrade
Net Income Growth
-23.69%-19.36%84.88%-7.45%-32.18%
Upgrade
Shares Outstanding (Basic)
4848484848
Upgrade
Shares Outstanding (Diluted)
4948484848
Upgrade
Shares Change (YoY)
0.46%-0.03%0.04%-0.01%-0.00%
Upgrade
EPS (Basic)
5.387.058.754.735.11
Upgrade
EPS (Diluted)
5.357.058.744.735.11
Upgrade
EPS Growth
-24.11%-19.34%84.78%-7.44%-32.14%
Upgrade
Free Cash Flow
66.17192.9919.78-299.8559.45
Upgrade
Free Cash Flow Per Share
1.363.990.41-6.201.23
Upgrade
Dividend Per Share
3.5003.5004.0002.5003.500
Upgrade
Dividend Growth
--12.50%60.00%-28.57%-16.00%
Upgrade
Gross Margin
41.38%42.06%40.31%40.01%42.13%
Upgrade
Operating Margin
10.08%15.70%15.88%11.25%16.88%
Upgrade
Profit Margin
10.94%13.93%17.50%11.58%12.59%
Upgrade
Free Cash Flow Margin
2.79%7.89%0.82%-15.20%3.03%
Upgrade
EBITDA
375.91500.8483.82317.26417.95
Upgrade
EBITDA Margin
15.82%20.48%20.05%16.08%21.31%
Upgrade
D&A For EBITDA
136.37117.07100.5495.3286.9
Upgrade
EBIT
239.53383.73383.29221.94331.05
Upgrade
EBIT Margin
10.08%15.70%15.88%11.25%16.88%
Upgrade
Effective Tax Rate
18.98%21.73%20.04%17.63%18.18%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.