INTAI Technology Corporation (TPEX:4163)
Taiwan · Delayed Price · Currency is TWD 115.50
-2.50 (-2.12%)
May 29, 2026, 1:30 PM CST
INTAI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,416 | 2,405 | 2,376 | 2,445 | 2,413 | 1,973 | |
Revenue Growth (YoY) | 1.28% | 1.22% | -2.80% | 1.29% | 22.30% | 0.62% |
Cost of Revenue | 1,351 | 1,339 | 1,393 | 1,416 | 1,441 | 1,184 |
Gross Profit | 1,065 | 1,066 | 983.31 | 1,028 | 972.91 | 789.6 |
Selling, General & Admin | 490.52 | 487.99 | 486.81 | 383.87 | 359.64 | 301.26 |
Research & Development | 301.42 | 294.44 | 254.69 | 260.61 | 230.37 | 265.52 |
Operating Expenses | 787.46 | 779.89 | 743.77 | 644.56 | 589.62 | 567.67 |
Operating Income | 277.37 | 286.13 | 239.53 | 383.73 | 383.29 | 221.94 |
Interest Expense | -27.49 | -27.62 | -28.32 | -19.32 | -13.06 | -9.45 |
Interest & Investment Income | 9.32 | 10.59 | 22.83 | 31.99 | 11.16 | 1.02 |
Earnings From Equity Investments | -6.23 | -5.71 | -13.45 | 0.69 | -4.38 | -14.55 |
Currency Exchange Gain (Loss) | -25.7 | -25.7 | 62.82 | 11.14 | 112.49 | -29.36 |
Other Non Operating Income (Expenses) | 43.39 | 53.72 | 26.77 | 16.72 | 24.24 | 13.43 |
EBT Excluding Unusual Items | 270.66 | 291.41 | 310.17 | 424.94 | 513.74 | 183.03 |
Gain (Loss) on Sale of Investments | 4.62 | 4.62 | -0.43 | 3.24 | 8.22 | 87.92 |
Gain (Loss) on Sale of Assets | -2.62 | -2.62 | 8.59 | 0.14 | 0.35 | 0.23 |
Pretax Income | 272.66 | 293.41 | 318.34 | 428.32 | 522.31 | 271.17 |
Income Tax Expense | 51.32 | 55.37 | 60.42 | 93.09 | 104.65 | 47.82 |
Earnings From Continuing Operations | 221.34 | 238.04 | 257.92 | 335.23 | 417.67 | 223.36 |
Minority Interest in Earnings | 10.49 | 11.56 | 1.97 | 5.36 | 4.67 | 5.08 |
Net Income | 231.83 | 249.6 | 259.89 | 340.58 | 422.33 | 228.44 |
Net Income to Common | 231.83 | 249.6 | 259.89 | 340.58 | 422.33 | 228.44 |
Net Income Growth | -9.19% | -3.96% | -23.69% | -19.36% | 84.88% | -7.45% |
Shares Outstanding (Basic) | 49 | 49 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 48 | 48 | 48 |
Shares Change (YoY) | 0.87% | 1.01% | 0.46% | -0.03% | 0.04% | -0.01% |
EPS (Basic) | 4.75 | 5.13 | 5.38 | 7.05 | 8.75 | 4.73 |
EPS (Diluted) | 4.72 | 5.09 | 5.35 | 7.05 | 8.74 | 4.73 |
EPS Growth | -9.96% | -4.86% | -24.11% | -19.34% | 84.78% | -7.44% |
Free Cash Flow | 315.64 | 273.89 | 66.17 | 192.99 | 19.78 | -299.85 |
Free Cash Flow Per Share | 6.43 | 5.58 | 1.36 | 3.99 | 0.41 | -6.20 |
Dividend Per Share | 3.500 | 3.500 | 3.500 | 3.500 | 4.000 | 2.500 |
Dividend Growth | - | - | - | -12.50% | 60.00% | -28.57% |
Gross Margin | 44.08% | 44.32% | 41.38% | 42.06% | 40.31% | 40.01% |
Operating Margin | 11.48% | 11.90% | 10.08% | 15.70% | 15.88% | 11.25% |
Profit Margin | 9.60% | 10.38% | 10.94% | 13.93% | 17.50% | 11.58% |
Free Cash Flow Margin | 13.06% | 11.39% | 2.79% | 7.89% | 0.82% | -15.20% |
EBITDA | 432.15 | 436.59 | 375.91 | 500.8 | 483.82 | 317.26 |
EBITDA Margin | 17.89% | 18.15% | 15.82% | 20.48% | 20.05% | 16.08% |
D&A For EBITDA | 154.78 | 150.46 | 136.37 | 117.07 | 100.54 | 95.32 |
EBIT | 277.37 | 286.13 | 239.53 | 383.73 | 383.29 | 221.94 |
EBIT Margin | 11.48% | 11.90% | 10.08% | 15.70% | 15.88% | 11.25% |
Effective Tax Rate | 18.82% | 18.87% | 18.98% | 21.73% | 20.04% | 17.63% |