INTAI Technology Corporation (TPEX:4163)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
127.00
+2.00 (1.60%)
Oct 29, 2026, 9:45 AM CST

INTAI Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4882,4052,3762,4452,4131,973
Revenue Growth
4.16%1.22%-2.80%1.29%22.30%0.62%
Gross Profit
1,0791,066983.311,028972.91789.6
Operating Income
285.16286.13239.53383.73383.29221.94
Net Income
298.34249.6259.89340.58422.33228.44
Earnings Per Share
6.055.095.357.058.744.73
EPS Growth
40.42%-4.86%-24.11%-19.34%84.78%-7.44%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
1,3431,2261,1951,1531,2621,080
Americas
1,1451,1791,1821,2911,151893.33
Total
2,4882,4052,3762,4452,4131,973

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
814.05990.83877.151,3201,159772.56
Total Debt
1,2731,4311,3651,5181,4741,168
Net Cash (Debt)
-458.55-440.11-488.28-197.55-315.28-395.69
Net Cash Growth
------
Net Cash Per Share
-9.31-8.97-10.06-4.09-6.52-8.19

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
507.2458.69274.58579.48426.2961.03
Capital Expenditures
-111.49-184.8-208.41-386.49-406.51-360.87
Free Cash Flow
395.71273.8966.17192.9919.78-299.85
Free Cash Flow Growth
207.96%313.92%-65.71%875.81%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.37%44.32%41.38%42.06%40.31%40.01%
Operating Margin
11.46%11.90%10.08%15.70%15.88%11.25%
Pretax Margin
14.60%12.20%13.40%17.52%21.64%13.74%
Profit Margin
11.99%10.38%10.94%13.93%17.50%11.58%
FCF Margin
15.90%11.39%2.79%7.89%0.82%-15.20%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.5003.5003.5003.5004.0002.500
Dividend Per Share Growth
-50.00%0%0%-12.50%60.00%-28.57%
Dividend Yield
2.76%3.80%3.07%2.79%3.77%2.90%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.9818.3221.8118.3612.1218.24
Forward PE
-19.1319.3419.3415.8013.12
P/FCF Ratio
16.0116.7085.6732.40258.82-
PS Ratio
2.551.902.392.562.122.11