INTAI Technology Corporation (TPEX:4163)
120.00
+0.50 (0.42%)
Jul 30, 2026, 12:59 PM CST
INTAI Technology Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,416 | 2,405 | 2,376 | 2,445 | 2,413 | 1,973 |
Revenue Growth | 1.28% | 1.22% | -2.80% | 1.29% | 22.30% | 0.62% |
Gross Profit Gross Profit Growth | 1,065 | 1,066 | 983.31 | 1,028 | 972.91 | 789.6 |
Operating Income Operating Income Growth | 277.37 | 286.13 | 239.53 | 383.73 | 383.29 | 221.94 |
Net Income Net Income Growth | 231.83 | 249.6 | 259.89 | 340.58 | 422.33 | 228.44 |
Earnings Per Share EPS Growth | 4.72 | 5.09 | 5.35 | 7.05 | 8.74 | 4.73 |
EPS Growth | -9.92% | -4.86% | -24.11% | -19.34% | 84.78% | -7.44% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Asia Asia Growth | 1,265 | 1,226 | 1,195 | 1,153 | 1,262 | 1,080 |
Americas Americas Growth | 1,151 | 1,179 | 1,182 | 1,291 | 1,151 | 893.33 |
Total Total Growth | 2,416 | 2,405 | 2,376 | 2,445 | 2,413 | 1,973 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 992.98 | 990.83 | 877.15 | 1,320 | 1,159 | 772.56 |
Total Debt Total Debt Growth | 1,312 | 1,431 | 1,365 | 1,518 | 1,474 | 1,168 |
Net Cash (Debt) Net Cash Growth | -319.32 | -440.11 | -488.28 | -197.55 | -315.28 | -395.69 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.50 | -8.97 | -10.06 | -4.09 | -6.52 | -8.19 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 454.28 | 458.69 | 274.58 | 579.48 | 426.29 | 61.03 |
Capital Expenditures CapEx Growth | -138.64 | -184.8 | -208.41 | -386.49 | -406.51 | -360.87 |
Free Cash Flow Free Cash Flow Growth | 315.64 | 273.89 | 66.17 | 192.99 | 19.78 | -299.85 |
Free Cash Flow Growth | 75.97% | 313.92% | -65.71% | 875.81% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 44.08% | 44.32% | 41.38% | 42.06% | 40.31% | 40.01% |
Operating Margin | 11.48% | 11.90% | 10.08% | 15.70% | 15.88% | 11.25% |
Pretax Margin | 11.29% | 12.20% | 13.40% | 17.52% | 21.64% | 13.74% |
Profit Margin | 9.60% | 10.38% | 10.94% | 13.93% | 17.50% | 11.58% |
FCF Margin | 13.06% | 11.39% | 2.79% | 7.89% | 0.82% | -15.20% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.500 | 3.500 | 3.500 | 3.500 | 4.000 | 2.500 |
Dividend Per Share Growth | -50.00% | 0% | 0% | -12.50% | 60.00% | -28.57% |
Dividend Yield | 2.88% | 3.93% | 3.28% | 2.97% | 4.27% | 3.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.30 | 18.32 | 21.81 | 18.36 | 12.12 | 18.24 |
Forward PE | - | 19.13 | 19.34 | 19.34 | 15.80 | 13.12 |
P/FCF Ratio | 19.20 | 16.70 | 85.67 | 32.40 | 258.82 | - |
PS Ratio | 2.51 | 1.90 | 2.39 | 2.56 | 2.12 | 2.11 |