INTAI Technology Corporation (TPEX:4163)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
107.00
0.00 (0.00%)
Sep 17, 2025, 1:30 PM CST

INTAI Technology Statistics

Total Valuation

TPEX:4163 has a market cap or net worth of TWD 5.32 billion. The enterprise value is 5.92 billion.

Market Cap5.32B
Enterprise Value 5.92B

Important Dates

The next estimated earnings date is Sunday, November 9, 2025.

Earnings Date Nov 9, 2025
Ex-Dividend Date Mar 25, 2025

Share Statistics

TPEX:4163 has 49.72 million shares outstanding. The number of shares has increased by 0.83% in one year.

Current Share Class 49.72M
Shares Outstanding 49.72M
Shares Change (YoY) +0.83%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 15.15%
Owned by Institutions (%) 1.22%
Float 21.67M

Valuation Ratios

The trailing PE ratio is 24.82.

PE Ratio 24.82
Forward PE n/a
PS Ratio 2.23
PB Ratio 2.06
P/TBV Ratio 2.16
P/FCF Ratio 41.40
P/OCF Ratio 15.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.88, with an EV/FCF ratio of 46.09.

EV / Earnings 28.17
EV / Sales 2.48
EV / EBITDA 13.88
EV / EBIT 21.92
EV / FCF 46.09

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 0.59.

Current Ratio 2.25
Quick Ratio 1.35
Debt / Equity 0.59
Debt / EBITDA 3.51
Debt / FCF 11.88
Interest Coverage 10.11

Financial Efficiency

Return on equity (ROE) is 7.85% and return on invested capital (ROIC) is 4.30%.

Return on Equity (ROE) 7.85%
Return on Assets (ROA) 3.67%
Return on Invested Capital (ROIC) 4.30%
Return on Capital Employed (ROCE) 7.45%
Revenue Per Employee 5.19M
Profits Per Employee 456,965
Employee Count 460
Asset Turnover 0.50
Inventory Turnover 1.54

Taxes

In the past 12 months, TPEX:4163 has paid 45.43 million in taxes.

Income Tax 45.43M
Effective Tax Rate 18.41%

Stock Price Statistics

The stock price has decreased by -8.55% in the last 52 weeks. The beta is 0.03, so TPEX:4163's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change -8.55%
50-Day Moving Average 105.60
200-Day Moving Average 107.76
Relative Strength Index (RSI) 53.31
Average Volume (20 Days) 19,961

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:4163 had revenue of TWD 2.39 billion and earned 210.20 million in profits. Earnings per share was 4.31.

Revenue2.39B
Gross Profit 1.04B
Operating Income 277.96M
Pretax Income 246.81M
Net Income 210.20M
EBITDA 417.81M
EBIT 277.96M
Earnings Per Share (EPS) 4.31
Full Income Statement

Balance Sheet

The company has 986.61 million in cash and 1.53 billion in debt, giving a net cash position of -540.19 million or -10.86 per share.

Cash & Cash Equivalents 986.61M
Total Debt 1.53B
Net Cash -540.19M
Net Cash Per Share -10.86
Equity (Book Value) 2.58B
Book Value Per Share 50.67
Working Capital 1.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 339.52 million and capital expenditures -211.02 million, giving a free cash flow of 128.49 million.

Operating Cash Flow 339.52M
Capital Expenditures -211.02M
Free Cash Flow 128.49M
FCF Per Share 2.58
Full Cash Flow Statement

Margins

Gross margin is 43.54%, with operating and profit margins of 11.63% and 8.80%.

Gross Margin 43.54%
Operating Margin 11.63%
Pretax Margin 10.33%
Profit Margin 8.80%
EBITDA Margin 17.49%
EBIT Margin 11.63%
FCF Margin 5.38%

Dividends & Yields

This stock pays an annual dividend of 3.50, which amounts to a dividend yield of 3.27%.

Dividend Per Share 3.50
Dividend Yield 3.27%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 161.41%
Buyback Yield -0.83%
Shareholder Yield 2.47%
Earnings Yield 3.95%
FCF Yield 2.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2020. It was a forward split with a ratio of 1.2.

Last Split Date Aug 28, 2020
Split Type Forward
Split Ratio 1.2

Scores

TPEX:4163 has an Altman Z-Score of 3.06 and a Piotroski F-Score of 7.

Altman Z-Score 3.06
Piotroski F-Score 7