Orient Pharma Co., Ltd. (TPEX:4166)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.60
-0.35 (-1.40%)
Jul 29, 2026, 1:30 PM CST

Orient Pharma Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4151,4001,223889.91511.86463.34
Revenue Growth
11.94%14.52%37.41%73.86%10.47%12.46%
Gross Profit
810.5790.72651.56468.67155.35142.67
Operating Income
246.49261.06157.9124.32-41.74-133.49
Net Income
196.58208.44107.3722.29-28.76-102.65
Earnings Per Share
0.830.900.480.10-0.15-0.55
EPS Growth
55.27%87.89%381.76%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan Business Division
1,1461,071826.45---
Overseas Business Division
268.7329.26396.3739.0263.0745.91
Total
1,4151,4001,223889.91511.86463.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
666.69627.4109.3113.1297.23151.72
Total Debt
191.92195.95546.49716.9508.15415.01
Net Cash (Debt)
474.77431.45-437.19-603.78-410.92-263.29
Net Cash Growth
------
Net Cash Per Share
2.021.87-1.96-2.71-2.20-1.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
307.12359.86195.71-102.9911.38-53.57
Capital Expenditures
-61.11-35.82-27.33-54.11-28.4-66.54
Free Cash Flow
246.01324.04168.38-157.1-17.01-120.1
Free Cash Flow Growth
-13.05%92.44%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.29%56.46%53.28%52.66%30.35%30.79%
Operating Margin
17.42%18.64%12.91%2.73%-8.15%-28.81%
Pretax Margin
16.35%17.47%13.34%2.58%-8.03%-23.76%
Profit Margin
13.90%14.88%8.78%2.50%-5.62%-22.16%
FCF Margin
17.39%23.14%13.77%-17.65%-3.32%-25.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.4627.9874.78200.14--
P/FCF Ratio
22.3018.0047.69---
PS Ratio
3.884.176.575.017.647.55