J.D Development Co., LTD (TPEX:4402)
19.50
+0.10 (0.52%)
Jan 23, 2026, 1:30 PM CST
J.D Development Co., LTD Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 21.13 | 18.41 | 76.96 | 171.7 | 153.41 | 119.6 | Upgrade | |
Revenue Growth (YoY) | -40.49% | -76.07% | -55.18% | 11.92% | 28.28% | -27.77% | Upgrade |
Cost of Revenue | 18.44 | 15.75 | 78.74 | 150.05 | 153.46 | 117.74 | Upgrade |
Gross Profit | 2.7 | 2.67 | -1.78 | 21.66 | -0.04 | 1.85 | Upgrade |
Selling, General & Admin | 21.66 | 26.17 | 38.78 | 33.36 | 37.52 | 39.15 | Upgrade |
Operating Expenses | 21.66 | 26.17 | 38.78 | 33.36 | 36.45 | 40.23 | Upgrade |
Operating Income | -18.96 | -23.5 | -40.56 | -11.7 | -36.49 | -38.38 | Upgrade |
Interest Expense | -0.08 | -0.24 | -4.17 | -4.35 | -3.39 | -3.67 | Upgrade |
Interest & Investment Income | 1.91 | 1.6 | 6.69 | 3.41 | 1.59 | 5.18 | Upgrade |
Currency Exchange Gain (Loss) | -0.22 | 0.06 | 10.97 | 22.04 | -5.79 | -15.32 | Upgrade |
Other Non Operating Income (Expenses) | 6.99 | 4.16 | 6.59 | 0.61 | 1.3 | 2.4 | Upgrade |
EBT Excluding Unusual Items | -10.36 | -17.91 | -20.47 | 10 | -42.78 | -49.8 | Upgrade |
Gain (Loss) on Sale of Assets | - | -5.25 | 1.64 | -0.53 | 1.34 | -0.32 | Upgrade |
Asset Writedown | 17.2 | 16.88 | - | -10.02 | -8.79 | - | Upgrade |
Other Unusual Items | - | 0.15 | 0.34 | - | - | - | Upgrade |
Pretax Income | 6.84 | -6.14 | -18.49 | -0.55 | -50.23 | -50.12 | Upgrade |
Income Tax Expense | -0.09 | 0.07 | 1.4 | 7.42 | -10.88 | - | Upgrade |
Earnings From Continuing Operations | 6.93 | -6.21 | -19.89 | -7.97 | -39.35 | -50.12 | Upgrade |
Net Income to Company | 6.93 | -6.21 | -19.89 | -7.97 | -39.35 | -50.12 | Upgrade |
Net Income | 6.93 | -6.21 | -19.89 | -7.97 | -39.35 | -50.12 | Upgrade |
Net Income to Common | 6.93 | -6.21 | -19.89 | -7.97 | -39.35 | -50.12 | Upgrade |
Shares Outstanding (Basic) | 68 | 68 | 46 | 46 | 46 | 46 | Upgrade |
Shares Outstanding (Diluted) | 68 | 68 | 46 | 46 | 46 | 46 | Upgrade |
Shares Change (YoY) | 8.49% | 47.26% | 0.39% | - | - | - | Upgrade |
EPS (Basic) | 0.10 | -0.09 | -0.43 | -0.17 | -0.86 | -1.09 | Upgrade |
EPS (Diluted) | 0.10 | -0.09 | -0.43 | -0.17 | -0.86 | -1.09 | Upgrade |
Free Cash Flow | -0.34 | -13.84 | 32.1 | 24 | -63.53 | -72.5 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.20 | 0.69 | 0.52 | -1.38 | -1.58 | Upgrade |
Gross Margin | 12.75% | 14.49% | -2.32% | 12.61% | -0.03% | 1.55% | Upgrade |
Operating Margin | -89.73% | -127.62% | -52.71% | -6.82% | -23.79% | -32.09% | Upgrade |
Profit Margin | 32.78% | -33.75% | -25.85% | -4.64% | -25.65% | -41.91% | Upgrade |
Free Cash Flow Margin | -1.62% | -75.17% | 41.72% | 13.98% | -41.41% | -60.62% | Upgrade |
EBITDA | -13.13 | -15.59 | -31.94 | -3.04 | -29.67 | -29.79 | Upgrade |
EBITDA Margin | -62.13% | -84.64% | -41.50% | -1.77% | -19.34% | -24.91% | Upgrade |
D&A For EBITDA | 5.83 | 7.91 | 8.62 | 8.66 | 6.82 | 8.6 | Upgrade |
EBIT | -18.96 | -23.5 | -40.56 | -11.7 | -36.49 | -38.38 | Upgrade |
EBIT Margin | -89.73% | -127.62% | -52.71% | -6.82% | -23.79% | -32.09% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.