King Chou Marine Technology Co., Ltd. (TPEX:4417)
Taiwan · Delayed Price · Currency is TWD 42.65
-0.05 (-0.12%)
Jul 30, 2026, 9:41 AM CST
TPEX:4417 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,362 | 3,490 | 3,091 | 2,936 | 3,267 | 2,379 | |
Revenue Growth | 0.79% | 12.91% | 5.27% | -10.12% | 37.31% | -9.61% |
Cost of Revenue | 2,323 | 2,418 | 2,204 | 2,196 | 2,303 | 1,685 |
Gross Profit | 1,038 | 1,072 | 887.44 | 740.59 | 964.34 | 693.98 |
Selling, General & Admin | 364.71 | 380.57 | 350.51 | 319.36 | 384.74 | 327.01 |
Research & Development | 1.19 | 1.5 | 1.97 | 2.3 | 3.52 | 3.53 |
Operating Expenses | 354.54 | 370.73 | 315.61 | 349.67 | 427.59 | 362.21 |
Operating Income | 683.73 | 701.66 | 571.84 | 390.92 | 536.76 | 331.78 |
Interest Expense | -24.25 | -27.26 | -39.11 | -32.88 | -16.8 | -7.8 |
Interest & Investment Income | 28.41 | 28.93 | 29.29 | 37.59 | 21.07 | 10.68 |
Currency Exchange Gain (Loss) | 0.56 | 20.21 | -26.56 | 39.1 | 38.7 | -4.43 |
Other Non Operating Income (Expenses) | 35.5 | 29.48 | 11.49 | 1.27 | 0.57 | 6.25 |
EBT Excluding Unusual Items | 723.95 | 753.02 | 546.96 | 436 | 580.3 | 336.46 |
Gain (Loss) on Sale of Investments | 15.02 | 16.86 | -7.13 | 2.57 | -12.95 | 18.33 |
Gain (Loss) on Sale of Assets | 0.21 | 0.27 | 1.04 | 0 | -0.03 | -0.6 |
Pretax Income | 739.18 | 770.15 | 540.87 | 438.57 | 567.32 | 354.19 |
Income Tax Expense | 222.59 | 226.22 | 157.61 | 121.96 | 165.56 | 89.08 |
Earnings From Continuing Operations | 516.59 | 543.93 | 383.26 | 316.61 | 401.76 | 265.11 |
Minority Interest in Earnings | -28.24 | -28.82 | -12.54 | -6.35 | 1.22 | -3.28 |
Net Income | 488.35 | 515.1 | 370.72 | 310.26 | 402.98 | 261.84 |
Net Income to Common | 488.35 | 515.1 | 370.72 | 310.26 | 402.98 | 261.84 |
Net Income Growth | 13.50% | 38.95% | 19.49% | -23.01% | 53.90% | -17.04% |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 84 | 85 | 84 |
Shares Change | 0.03% | 0.04% | 0.04% | -0.10% | 0.19% | -0.18% |
EPS (Basic) | 5.82 | 6.13 | 4.41 | 3.69 | 4.80 | 3.12 |
EPS (Diluted) | 5.78 | 6.09 | 4.39 | 3.67 | 4.77 | 3.10 |
EPS Growth | 13.60% | 38.72% | 19.62% | -23.06% | 53.87% | -16.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 643.15 | 714.56 | 92.33 | 532.81 | 175.96 | 142.1 |
Free Cash Flow Per Share | 7.61 | 8.45 | 1.09 | 6.31 | 2.08 | 1.68 |
Dividend Per Share | 3.300 | 3.300 | 2.800 | 2.000 | 2.900 | 2.100 |
Dividend Growth | 17.86% | 17.86% | 40.00% | -31.03% | 38.09% | -16.00% |
Gross Margin | 30.89% | 30.73% | 28.71% | 25.22% | 29.52% | 29.17% |
Operating Margin | 20.34% | 20.10% | 18.50% | 13.31% | 16.43% | 13.94% |
Profit Margin | 14.53% | 14.76% | 11.99% | 10.57% | 12.34% | 11.00% |
Free Cash Flow Margin | 19.13% | 20.47% | 2.99% | 18.14% | 5.39% | 5.97% |
EBITDA | 811.62 | 830.53 | 701.72 | 523.32 | 655.06 | 429.27 |
EBITDA Margin | 24.14% | 23.80% | 22.70% | 17.82% | 20.05% | 18.04% |
D&A For EBITDA | 127.89 | 128.87 | 129.89 | 132.4 | 118.31 | 97.5 |
EBIT | 683.73 | 701.66 | 571.84 | 390.92 | 536.76 | 331.78 |
EBIT Margin | 20.34% | 20.10% | 18.50% | 13.31% | 16.43% | 13.94% |
Effective Tax Rate | 30.11% | 29.37% | 29.14% | 27.81% | 29.18% | 25.15% |