J&B International Inc. (TPEX:4442)
Taiwan · Delayed Price · Currency is TWD 58.00
+0.70 (1.22%)
Jan 22, 2026, 1:22 PM CST
J&B International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,634 | 1,289 | 1,129 | 1,164 | 1,357 | 1,317 | |
Revenue Growth (YoY) | 30.31% | 14.18% | -2.99% | -14.29% | 3.09% | - |
Cost of Revenue | 1,182 | 952.38 | 872.3 | 876.52 | 996.5 | 978.24 |
Gross Profit | 451.71 | 336.48 | 256.47 | 286.99 | 360.94 | 338.46 |
Selling, General & Admin | 261.07 | 217.65 | 189.89 | 202.43 | 134.14 | 101.85 |
Research & Development | 20.5 | 24.32 | 29.89 | 23.78 | 21.27 | 16.89 |
Amortization of Goodwill & Intangibles | - | - | - | - | 73.57 | 89.47 |
Operating Expenses | 281.51 | 244.25 | 213.93 | 231.84 | 230.32 | 208.18 |
Operating Income | 170.2 | 92.24 | 42.54 | 55.15 | 130.62 | 130.28 |
Interest Expense | -1.79 | -0.82 | -2.17 | -3.06 | -1.54 | -2.03 |
Interest & Investment Income | 6.01 | 8.02 | 3.09 | 1.17 | 0.38 | 0.68 |
Currency Exchange Gain (Loss) | 3.23 | 12.37 | 0.18 | 16.56 | -7.27 | -14.89 |
Other Non Operating Income (Expenses) | 2.67 | 2.02 | 3.67 | 5.2 | 0.07 | 1.74 |
EBT Excluding Unusual Items | 180.32 | 113.83 | 47.31 | 75.02 | 122.25 | 115.77 |
Gain (Loss) on Sale of Assets | -0.06 | -0.01 | -0.05 | -0.39 | -0.04 | -0.17 |
Pretax Income | 180.26 | 113.83 | 47.26 | 74.63 | 122.21 | 115.61 |
Income Tax Expense | 35.93 | 26.04 | 15.17 | 18.41 | 31.6 | 34.06 |
Earnings From Continuing Operations | 144.33 | 87.79 | 32.09 | 56.22 | 90.61 | 81.55 |
Minority Interest in Earnings | - | - | - | 0.22 | 5 | 0.82 |
Net Income | 144.33 | 87.79 | 32.09 | 56.44 | 95.61 | 82.37 |
Net Income to Common | 144.33 | 87.79 | 32.09 | 56.44 | 95.61 | 82.37 |
Net Income Growth | 110.44% | 173.57% | -43.14% | -40.97% | 16.07% | - |
Shares Outstanding (Basic) | 28 | 28 | 25 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 31 | 28 | 25 | 25 | 24 | 24 |
Shares Change (YoY) | 14.10% | 11.24% | 0.08% | 2.68% | 0.60% | - |
EPS (Basic) | 5.12 | 3.19 | 1.30 | 2.31 | 3.99 | 3.43 |
EPS (Diluted) | 4.68 | 3.18 | 1.29 | 2.28 | 3.96 | 3.43 |
EPS Growth | 85.47% | 146.51% | -43.42% | -42.42% | 15.45% | - |
Free Cash Flow | 62.41 | 187.76 | 66.56 | 60.17 | -79.38 | 221.28 |
Free Cash Flow Per Share | 2.02 | 6.81 | 2.68 | 2.43 | -3.29 | 9.23 |
Dividend Per Share | 2.474 | 2.474 | 0.800 | - | - | 3.750 |
Dividend Growth | 209.30% | 209.30% | - | - | - | - |
Gross Margin | 27.65% | 26.11% | 22.72% | 24.67% | 26.59% | 25.70% |
Operating Margin | 10.42% | 7.16% | 3.77% | 4.74% | 9.62% | 9.89% |
Profit Margin | 8.83% | 6.81% | 2.84% | 4.85% | 7.04% | 6.26% |
Free Cash Flow Margin | 3.82% | 14.57% | 5.90% | 5.17% | -5.85% | 16.81% |
EBITDA | 182.72 | 104.26 | 55.67 | 68.13 | 143.74 | 142.02 |
EBITDA Margin | 11.18% | 8.09% | 4.93% | 5.86% | 10.59% | 10.79% |
D&A For EBITDA | 12.52 | 12.02 | 13.13 | 12.98 | 13.12 | 11.74 |
EBIT | 170.2 | 92.24 | 42.54 | 55.15 | 130.62 | 130.28 |
EBIT Margin | 10.42% | 7.16% | 3.77% | 4.74% | 9.62% | 9.89% |
Effective Tax Rate | 19.93% | 22.87% | 32.09% | 24.67% | 25.86% | 29.46% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.