J&B International Inc. (TPEX:4442)
Taiwan
· Delayed Price · Currency is TWD 46.10
-4.10 (-8.17%)
May 28, 2025, 1:30 PM CST
J&B International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,384 | 1,289 | 1,129 | 1,164 | 1,357 | 1,317 |
| Revenue Growth (YoY) | 20.26% | 14.18% | -2.99% | -14.29% | 3.09% | - |
| Cost of Revenue | 1,000 | 952.38 | 872.3 | 876.52 | 996.5 | 978.24 |
| Gross Profit | 383.94 | 336.48 | 256.47 | 286.99 | 360.94 | 338.46 |
| Selling, General & Admin | 238.2 | 217.65 | 189.89 | 202.43 | 134.14 | 101.85 |
| Research & Development | 21.04 | 24.32 | 29.89 | 23.78 | 21.27 | 16.89 |
| Operating Expenses | 262.98 | 244.25 | 213.93 | 231.84 | 230.32 | 208.18 |
| Operating Income | 120.96 | 92.24 | 42.54 | 55.15 | 130.62 | 130.28 |
| Interest Expense | -0.59 | -0.82 | -2.17 | -3.06 | -1.54 | -2.03 |
| Interest & Investment Income | 7.56 | 8.02 | 3.09 | 1.17 | 0.38 | 0.68 |
| Currency Exchange Gain (Loss) | 12.37 | 12.37 | 0.18 | 16.56 | -7.27 | -14.89 |
| Other Non Operating Income (Expenses) | 1.83 | 2.02 | 3.67 | 5.2 | 0.07 | 1.74 |
| EBT Excluding Unusual Items | 142.13 | 113.83 | 47.31 | 75.02 | 122.25 | 115.77 |
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.05 | -0.39 | -0.04 | -0.17 |
| Pretax Income | 142.12 | 113.83 | 47.26 | 74.63 | 122.21 | 115.61 |
| Income Tax Expense | 30.01 | 26.04 | 15.17 | 18.41 | 31.6 | 34.06 |
| Earnings From Continuing Operations | 112.11 | 87.79 | 32.09 | 56.22 | 90.61 | 81.55 |
| Minority Interest in Earnings | - | - | - | 0.22 | 5 | 0.82 |
| Net Income | 112.11 | 87.79 | 32.09 | 56.44 | 95.61 | 82.37 |
| Net Income to Common | 112.11 | 87.79 | 32.09 | 56.44 | 95.61 | 82.37 |
| Net Income Growth | 146.05% | 173.57% | -43.14% | -40.97% | 16.07% | - |
| Shares Outstanding (Basic) | 28 | 28 | 25 | 24 | 24 | 24 |
| Shares Outstanding (Diluted) | 28 | 28 | 25 | 25 | 24 | 24 |
| Shares Change (YoY) | 8.74% | 11.24% | 0.08% | 2.68% | 0.60% | - |
| EPS (Basic) | 4.06 | 3.19 | 1.30 | 2.31 | 3.99 | 3.43 |
| EPS (Diluted) | 4.04 | 3.18 | 1.29 | 2.28 | 3.96 | 3.43 |
| EPS Growth | 127.10% | 146.51% | -43.42% | -42.42% | 15.45% | - |
| Free Cash Flow | 92.2 | 187.76 | 66.56 | 60.17 | -79.38 | 221.28 |
| Free Cash Flow Per Share | 3.32 | 6.81 | 2.68 | 2.43 | -3.29 | 9.23 |
| Dividend Per Share | - | 2.500 | 0.800 | - | - | 3.750 |
| Dividend Growth | - | 212.50% | - | - | - | - |
| Gross Margin | 27.74% | 26.11% | 22.72% | 24.67% | 26.59% | 25.70% |
| Operating Margin | 8.74% | 7.16% | 3.77% | 4.74% | 9.62% | 9.89% |
| Profit Margin | 8.10% | 6.81% | 2.84% | 4.85% | 7.04% | 6.26% |
| Free Cash Flow Margin | 6.66% | 14.57% | 5.90% | 5.17% | -5.85% | 16.81% |
| EBITDA | 133.03 | 104.26 | 55.67 | 68.13 | 143.74 | 142.02 |
| EBITDA Margin | 9.61% | 8.09% | 4.93% | 5.86% | 10.59% | 10.79% |
| D&A For EBITDA | 12.07 | 12.02 | 13.13 | 12.98 | 13.12 | 11.74 |
| EBIT | 120.96 | 92.24 | 42.54 | 55.15 | 130.62 | 130.28 |
| EBIT Margin | 8.74% | 7.16% | 3.77% | 4.74% | 9.62% | 9.89% |
| Effective Tax Rate | 21.12% | 22.87% | 32.09% | 24.67% | 25.86% | 29.46% |
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.