J&B International Inc. (TPEX:4442)
Taiwan · Delayed Price · Currency is TWD 50.10
0.00 (0.00%)
May 29, 2026, 1:30 PM CST
J&B International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,697 | 1,671 | 1,289 | 1,129 | 1,164 | 1,357 | |
Revenue Growth (YoY) | 22.62% | 29.61% | 14.18% | -2.99% | -14.29% | 3.09% |
Cost of Revenue | 1,230 | 1,203 | 952.38 | 872.3 | 876.52 | 996.5 |
Gross Profit | 466.92 | 467.72 | 336.48 | 256.47 | 286.99 | 360.94 |
Selling, General & Admin | 266.08 | 263.26 | 217.65 | 189.89 | 202.43 | 134.14 |
Research & Development | 21.69 | 21.06 | 24.32 | 29.89 | 23.78 | 21.27 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 73.57 |
Operating Expenses | 284.77 | 282.6 | 244.25 | 213.93 | 231.84 | 230.32 |
Operating Income | 182.15 | 185.11 | 92.24 | 42.54 | 55.15 | 130.62 |
Interest Expense | -3.61 | -3.05 | -0.82 | -2.17 | -3.06 | -1.54 |
Interest & Investment Income | 8.28 | 7.2 | 8.02 | 3.09 | 1.17 | 0.38 |
Currency Exchange Gain (Loss) | 3.79 | 3.79 | 12.37 | 0.18 | 16.56 | -7.27 |
Other Non Operating Income (Expenses) | -0.77 | 1.45 | 2.02 | 3.67 | 5.2 | 0.07 |
EBT Excluding Unusual Items | 189.85 | 194.48 | 113.83 | 47.31 | 75.02 | 122.25 |
Gain (Loss) on Sale of Assets | -5.37 | -5.37 | -0.01 | -0.05 | -0.39 | -0.04 |
Pretax Income | 184.48 | 189.12 | 113.83 | 47.26 | 74.63 | 122.21 |
Income Tax Expense | 39.84 | 37.46 | 26.04 | 15.17 | 18.41 | 31.6 |
Earnings From Continuing Operations | 144.64 | 151.65 | 87.79 | 32.09 | 56.22 | 90.61 |
Minority Interest in Earnings | - | - | - | - | 0.22 | 5 |
Net Income | 144.64 | 151.65 | 87.79 | 32.09 | 56.44 | 95.61 |
Net Income to Common | 144.64 | 151.65 | 87.79 | 32.09 | 56.44 | 95.61 |
Net Income Growth | 29.02% | 72.74% | 173.57% | -43.14% | -40.97% | 16.07% |
Shares Outstanding (Basic) | 27 | 29 | 28 | 25 | 24 | 24 |
Shares Outstanding (Diluted) | 31 | 32 | 28 | 25 | 25 | 24 |
Shares Change (YoY) | 10.45% | 17.56% | 11.24% | 0.08% | 2.68% | 0.60% |
EPS (Basic) | 5.31 | 5.23 | 3.19 | 1.30 | 2.31 | 3.99 |
EPS (Diluted) | 4.75 | 4.71 | 3.18 | 1.29 | 2.28 | 3.96 |
EPS Growth | 17.70% | 48.05% | 146.51% | -43.42% | -42.42% | 15.45% |
Free Cash Flow | 23.42 | -0.03 | 187.76 | 66.56 | 60.17 | -79.38 |
Free Cash Flow Per Share | 0.76 | -0.00 | 6.81 | 2.68 | 2.43 | -3.29 |
Dividend Per Share | 3.500 | 3.500 | 2.470 | 0.800 | - | - |
Dividend Growth | 41.45% | 41.70% | 208.75% | - | - | - |
Gross Margin | 27.51% | 28.00% | 26.11% | 22.72% | 24.67% | 26.59% |
Operating Margin | 10.73% | 11.08% | 7.16% | 3.77% | 4.74% | 9.62% |
Profit Margin | 8.52% | 9.08% | 6.81% | 2.84% | 4.85% | 7.04% |
Free Cash Flow Margin | 1.38% | -0.00% | 14.57% | 5.90% | 5.17% | -5.85% |
EBITDA | 195.25 | 197.88 | 104.26 | 55.67 | 68.13 | 143.74 |
EBITDA Margin | 11.50% | 11.85% | 8.09% | 4.93% | 5.86% | 10.59% |
D&A For EBITDA | 13.1 | 12.77 | 12.02 | 13.13 | 12.98 | 13.12 |
EBIT | 182.15 | 185.11 | 92.24 | 42.54 | 55.15 | 130.62 |
EBIT Margin | 10.73% | 11.08% | 7.16% | 3.77% | 4.74% | 9.62% |
Effective Tax Rate | 21.59% | 19.81% | 22.87% | 32.09% | 24.67% | 25.86% |