Jian Sin Industrial Co., Ltd. (TPEX:4502)
15.85
+0.10 (0.63%)
At close: Mar 6, 2026
Jian Sin Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 994.12 | 1,396 | 1,479 | 1,479 | 1,426 | 1,453 | |
Revenue Growth (YoY) | -33.56% | -5.60% | -0.03% | 3.71% | -1.84% | -5.29% |
Cost of Revenue | 836.5 | 1,157 | 1,221 | 1,261 | 1,337 | 1,318 |
Gross Profit | 157.63 | 238.59 | 257.43 | 218.61 | 89.48 | 134.89 |
Selling, General & Admin | 174.87 | 215.13 | 224.85 | 197.54 | 192.02 | 189.75 |
Research & Development | 20.58 | 20.68 | 20.74 | 20.37 | 22.94 | 21.02 |
Operating Expenses | 196.47 | 236.93 | 245.59 | 217.91 | 211.92 | 237.76 |
Operating Income | -38.85 | 1.66 | 11.84 | 0.7 | -122.44 | -102.88 |
Interest Expense | -66.48 | -82.14 | -78.6 | -64.78 | -49.15 | -41.86 |
Interest & Investment Income | 16.41 | 21.18 | 7.7 | 1 | 0.36 | 0.8 |
Currency Exchange Gain (Loss) | -6.35 | 36.02 | 2.94 | 15.59 | -13.89 | -3.61 |
Other Non Operating Income (Expenses) | 17.68 | 23.22 | 30.94 | 23.04 | 30.64 | 28.62 |
EBT Excluding Unusual Items | -77.58 | -0.06 | -25.19 | -24.45 | -154.5 | -118.92 |
Gain (Loss) on Sale of Investments | -0.03 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.63 | -0.22 | 15.05 | 0.16 | 0.46 | 1.77 |
Legal Settlements | - | - | - | - | - | -29.03 |
Other Unusual Items | 29.91 | 18.08 | 18.08 | - | - | 8.43 |
Pretax Income | -47.08 | 17.79 | 7.95 | -24.29 | -154.03 | -137.76 |
Income Tax Expense | 15.47 | 8.72 | 1.3 | -0 | -4.61 | -14.54 |
Earnings From Continuing Operations | -62.55 | 9.07 | 6.65 | -24.28 | -149.42 | -123.21 |
Minority Interest in Earnings | 3.04 | 2.74 | 1.8 | 1.8 | 3.95 | 2.87 |
Net Income | -59.52 | 11.81 | 8.45 | -22.48 | -145.47 | -120.34 |
Net Income to Common | -59.52 | 11.81 | 8.45 | -22.48 | -145.47 | -120.34 |
Net Income Growth | - | 39.83% | - | - | - | - |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 51 | 50 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 51 | 50 |
Shares Change (YoY) | -0.35% | - | - | 13.30% | 1.23% | -0.98% |
EPS (Basic) | -1.04 | 0.21 | 0.15 | -0.39 | -2.87 | -2.40 |
EPS (Diluted) | -1.04 | 0.21 | 0.15 | -0.39 | -2.87 | -2.40 |
EPS Growth | - | 39.83% | - | - | - | - |
Free Cash Flow | 58.82 | 141.35 | 3.31 | -111.33 | -270.69 | -179.19 |
Free Cash Flow Per Share | 1.03 | 2.46 | 0.06 | -1.94 | -5.34 | -3.58 |
Gross Margin | 15.86% | 17.09% | 17.41% | 14.78% | 6.27% | 9.28% |
Operating Margin | -3.91% | 0.12% | 0.80% | 0.05% | -8.58% | -7.08% |
Profit Margin | -5.99% | 0.85% | 0.57% | -1.52% | -10.20% | -8.28% |
Free Cash Flow Margin | 5.92% | 10.13% | 0.22% | -7.53% | -18.98% | -12.33% |
EBITDA | 51.48 | 99.33 | 119.25 | 112.68 | -3.36 | 1.24 |
EBITDA Margin | 5.18% | 7.12% | 8.06% | 7.62% | -0.24% | 0.09% |
D&A For EBITDA | 90.33 | 97.67 | 107.41 | 111.97 | 119.08 | 104.12 |
EBIT | -38.85 | 1.66 | 11.84 | 0.7 | -122.44 | -102.88 |
EBIT Margin | -3.91% | 0.12% | 0.80% | 0.05% | -8.58% | -7.08% |
Effective Tax Rate | - | 49.02% | 16.36% | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.