Jian Sin Industrial Co., Ltd. (TPEX:4502)
Taiwan · Delayed Price · Currency is TWD 15.85
+0.15 (0.96%)
May 29, 2026, 1:30 PM CST
Jian Sin Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 987.71 | 936.52 | 1,396 | 1,479 | 1,479 | 1,426 | |
Revenue Growth (YoY) | -20.64% | -32.92% | -5.60% | -0.03% | 3.71% | -1.84% |
Cost of Revenue | 859.62 | 827.05 | 1,157 | 1,221 | 1,261 | 1,337 |
Gross Profit | 128.09 | 109.47 | 238.59 | 257.43 | 218.61 | 89.48 |
Selling, General & Admin | 176.87 | 165.62 | 215.13 | 224.85 | 197.54 | 192.02 |
Research & Development | 18.58 | 19.41 | 20.68 | 20.74 | 20.37 | 22.94 |
Operating Expenses | 196.8 | 186.39 | 236.93 | 245.59 | 217.91 | 211.92 |
Operating Income | -68.71 | -76.92 | 1.66 | 11.84 | 0.7 | -122.44 |
Interest Expense | -60.44 | -61.24 | -82.14 | -78.6 | -64.78 | -49.15 |
Interest & Investment Income | 14.25 | 14.53 | 21.18 | 7.7 | 1 | 0.36 |
Currency Exchange Gain (Loss) | -7.51 | -7.51 | 36.02 | 2.94 | 15.59 | -13.89 |
Other Non Operating Income (Expenses) | 32.3 | 36.82 | 41.3 | 30.94 | 23.04 | 30.64 |
EBT Excluding Unusual Items | -90.11 | -94.32 | 18.02 | -25.19 | -24.45 | -154.5 |
Gain (Loss) on Sale of Assets | 0.62 | 0.62 | -0.22 | 15.05 | 0.16 | 0.46 |
Other Unusual Items | 11.83 | 11.83 | - | 18.08 | - | - |
Pretax Income | -77.67 | -81.88 | 17.79 | 7.95 | -24.29 | -154.03 |
Income Tax Expense | 8.61 | 6.72 | 8.72 | 1.3 | -0 | -4.61 |
Earnings From Continuing Operations | -86.28 | -88.6 | 9.07 | 6.65 | -24.28 | -149.42 |
Minority Interest in Earnings | 2.34 | 2.52 | 2.74 | 1.8 | 1.8 | 3.95 |
Net Income | -83.93 | -86.08 | 11.81 | 8.45 | -22.48 | -145.47 |
Net Income to Common | -83.93 | -86.08 | 11.81 | 8.45 | -22.48 | -145.47 |
Net Income Growth | - | - | 39.83% | - | - | - |
Shares Outstanding (Basic) | 55 | 57 | 57 | 57 | 57 | 51 |
Shares Outstanding (Diluted) | 55 | 57 | 57 | 57 | 57 | 51 |
Shares Change (YoY) | -4.30% | -1.05% | - | - | 13.30% | 1.23% |
EPS (Basic) | -1.53 | -1.51 | 0.21 | 0.15 | -0.39 | -2.87 |
EPS (Diluted) | -1.53 | -1.51 | 0.21 | 0.15 | -0.39 | -2.87 |
EPS Growth | - | - | 39.83% | - | - | - |
Free Cash Flow | -156.67 | 20.68 | 141.35 | 3.31 | -111.33 | -270.69 |
Free Cash Flow Per Share | -2.85 | 0.36 | 2.46 | 0.06 | -1.94 | -5.34 |
Gross Margin | 12.97% | 11.69% | 17.09% | 17.41% | 14.78% | 6.27% |
Operating Margin | -6.96% | -8.21% | 0.12% | 0.80% | 0.05% | -8.58% |
Profit Margin | -8.50% | -9.19% | 0.85% | 0.57% | -1.52% | -10.20% |
Free Cash Flow Margin | -15.86% | 2.21% | 10.13% | 0.22% | -7.53% | -18.98% |
EBITDA | 13.65 | 8.77 | 99.33 | 119.25 | 112.68 | -3.36 |
EBITDA Margin | 1.38% | 0.94% | 7.12% | 8.06% | 7.62% | -0.24% |
D&A For EBITDA | 82.36 | 85.69 | 97.67 | 107.41 | 111.97 | 119.08 |
EBIT | -68.71 | -76.92 | 1.66 | 11.84 | 0.7 | -122.44 |
EBIT Margin | -6.96% | -8.21% | 0.12% | 0.80% | 0.05% | -8.58% |
Effective Tax Rate | - | - | 49.02% | 16.36% | - | - |