GFC. LTD. (TPEX:4506)
Taiwan · Delayed Price · Currency is TWD 121.50
+1.00 (0.83%)
Jul 30, 2026, 11:14 AM CST
GFC. LTD. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,247 | 6,021 | 5,486 | 5,268 | 4,740 | 4,605 | |
Revenue Growth | 6.68% | 9.74% | 4.14% | 11.16% | 2.92% | 4.82% |
Cost of Revenue | 4,211 | 4,063 | 3,762 | 3,738 | 3,334 | 3,187 |
Gross Profit | 2,036 | 1,958 | 1,724 | 1,530 | 1,405 | 1,418 |
Selling, General & Admin | 612.6 | 609.2 | 580.99 | 529.62 | 499.73 | 493.42 |
Research & Development | 46.1 | 44.77 | 43.42 | 40.48 | 42.37 | 40.74 |
Operating Expenses | 665.56 | 658.26 | 617.57 | 561.57 | 547.8 | 529.83 |
Operating Income | 1,371 | 1,300 | 1,107 | 968.7 | 857.63 | 887.83 |
Interest Expense | -0.5 | -0.44 | -0.3 | -0.41 | -0.45 | -0.76 |
Interest & Investment Income | 56.38 | 54.5 | 43.8 | 34.58 | 91.36 | 11.52 |
Earnings From Equity Investments | 2.91 | 2.32 | -0.95 | 1.23 | 1.34 | 6.62 |
Currency Exchange Gain (Loss) | -1.94 | -2.42 | 8.22 | -0.86 | 17.47 | -0.68 |
Other Non Operating Income (Expenses) | 38.76 | 37.41 | 35.39 | 67.37 | 43.67 | 34.91 |
EBT Excluding Unusual Items | 1,466 | 1,391 | 1,193 | 1,071 | 1,011 | 939.43 |
Gain (Loss) on Sale of Investments | 54.72 | 36.8 | 31.4 | 14.45 | -4.41 | 3.16 |
Gain (Loss) on Sale of Assets | 0.77 | 0.77 | 0.4 | 26.48 | 26.27 | 25.95 |
Other Unusual Items | -0.01 | 0.12 | -0.01 | -0.17 | 0.14 | 0.18 |
Pretax Income | 1,522 | 1,429 | 1,225 | 1,111 | 1,033 | 968.73 |
Income Tax Expense | 290.53 | 274.67 | 236.03 | 216.31 | 185.2 | 190.85 |
Earnings From Continuing Operations | 1,231 | 1,154 | 988.5 | 895.06 | 847.81 | 777.88 |
Minority Interest in Earnings | 0.06 | 0.04 | 0.06 | 0.06 | 0.08 | 0.04 |
Net Income | 1,231 | 1,154 | 988.56 | 895.12 | 847.89 | 777.92 |
Net Income to Common | 1,231 | 1,154 | 988.56 | 895.12 | 847.89 | 777.92 |
Net Income Growth | 18.43% | 16.77% | 10.44% | 5.57% | 8.99% | 7.20% |
Shares Outstanding (Basic) | 177 | 177 | 177 | 177 | 177 | 177 |
Shares Outstanding (Diluted) | 177 | 177 | 177 | 177 | 177 | 177 |
Shares Change | -0.01% | 0.00% | 0.04% | -0.01% | -0.00% | -0.00% |
EPS (Basic) | 6.96 | 6.52 | 5.58 | 5.06 | 4.79 | 4.39 |
EPS (Diluted) | 6.95 | 6.52 | 5.58 | 5.05 | 4.79 | 4.39 |
EPS Growth | 18.40% | 16.85% | 10.50% | 5.43% | 9.11% | 7.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,545 | 1,508 | 1,162 | 1,134 | 803.7 | 904.02 |
Free Cash Flow Per Share | 8.72 | 8.51 | 6.56 | 6.41 | 4.54 | 5.10 |
Dividend Per Share | 5.300 | 5.300 | 4.500 | 4.000 | 3.400 | 3.200 |
Dividend Growth | 17.78% | 17.78% | 12.50% | 17.65% | 6.25% | 6.67% |
Gross Margin | 32.59% | 32.52% | 31.43% | 29.05% | 29.65% | 30.79% |
Operating Margin | 21.94% | 21.59% | 20.17% | 18.39% | 18.09% | 19.28% |
Profit Margin | 19.71% | 19.17% | 18.02% | 16.99% | 17.89% | 16.89% |
Free Cash Flow Margin | 24.73% | 25.04% | 21.18% | 21.53% | 16.96% | 19.63% |
EBITDA | 1,425 | 1,356 | 1,161 | 1,025 | 905.21 | 936.57 |
EBITDA Margin | 22.81% | 22.52% | 21.15% | 19.45% | 19.10% | 20.34% |
D&A For EBITDA | 54.62 | 55.87 | 53.92 | 56.01 | 47.58 | 48.74 |
EBIT | 1,371 | 1,300 | 1,107 | 968.7 | 857.63 | 887.83 |
EBIT Margin | 21.94% | 21.59% | 20.17% | 18.39% | 18.09% | 19.28% |
Effective Tax Rate | 19.09% | 19.22% | 19.28% | 19.46% | 17.93% | 19.70% |