Kao Fong Machinery Co., Ltd (TPEX:4510)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
34.40
-2.10 (-5.75%)
Jul 29, 2026, 1:30 PM CST

Kao Fong Machinery Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7981,6651,7022,0162,0501,958
Revenue Growth
9.60%-2.21%-15.55%-1.69%4.72%21.71%
Gross Profit
269.71257.71352.88454.18410.56292.76
Operating Income
-123.1-112.9873.42138.7852.67-20.03
Net Income
-86.98-110.88113.54104.3749.3-36.13
Earnings Per Share
-0.80-1.021.050.960.46-0.33
EPS Growth
--9.38%110.35%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dafulo Operations
-373.04----
Huai’An Gao Feng
378.61394.09632.29526.21473.48435.07
Kao Fong Machinery Co., Ltd.
927.45970.681,2031,6101,6761,608
Adjustments and Eliminations
--73.01-132.74-120.12-99.17-238.87
Total
1,7851,6651,7022,0162,0501,958

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
908.67909.14921.86874.981,0001,145
Total Debt
3,3123,2652,0612,1542,4602,577
Net Cash (Debt)
-2,403-2,356-1,139-1,279-1,459-1,432
Net Cash Growth
------
Net Cash Per Share
-22.10-21.71-10.53-11.80-13.48-13.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-248.69-112.62117.11297.55170.78-4.71
Capital Expenditures
-47.75-70.17-44.19-7.02-9.5-602.62
Free Cash Flow
-296.44-182.7972.92290.52161.27-607.33
Free Cash Flow Growth
---74.90%80.14%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.00%15.48%20.73%22.53%20.02%14.95%
Operating Margin
-6.85%-6.79%4.31%6.88%2.57%-1.02%
Pretax Margin
-5.38%-8.81%8.44%7.03%3.46%-1.76%
Profit Margin
-4.84%-6.66%6.67%5.18%2.40%-1.85%
FCF Margin
-16.49%-10.98%4.28%14.41%7.87%-31.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.794-0.8000.7000.400
Dividend Per Share Growth
13.37%-14.29%75.00%-
Dividend Yield
2.31%-1.67%4.66%4.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--46.4716.5122.57-
Forward PE
-25.0025.0025.0025.0025.00
P/FCF Ratio
--72.365.936.90-
PS Ratio
2.082.553.100.860.540.66