Everbrite Technology Co., Ltd. (TPEX:4523)
34.25
-0.05 (-0.15%)
Jun 6, 2025, 1:30 PM CST
Everbrite Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 653.1 | 618.01 | 582.56 | 557.21 | 724.08 | 675.39 | Upgrade
|
Revenue Growth (YoY) | 11.87% | 6.08% | 4.55% | -23.05% | 7.21% | -30.34% | Upgrade
|
Cost of Revenue | 528.97 | 496.47 | 443.01 | 418.68 | 571.76 | 639.82 | Upgrade
|
Gross Profit | 124.13 | 121.54 | 139.56 | 138.53 | 152.32 | 35.57 | Upgrade
|
Selling, General & Admin | 288.06 | 256.68 | 222.37 | 177.23 | 175.5 | 216.63 | Upgrade
|
Research & Development | 48.59 | 46.42 | 37.12 | 46.89 | 46.94 | 65.4 | Upgrade
|
Operating Expenses | 336.91 | 303.44 | 260.6 | 221.51 | 224.15 | 311.55 | Upgrade
|
Operating Income | -212.77 | -181.9 | -121.05 | -82.99 | -71.83 | -275.98 | Upgrade
|
Interest Expense | -24.81 | -20.7 | -14.64 | -2.36 | -4.78 | -8.22 | Upgrade
|
Interest & Investment Income | 6.69 | 10.65 | 13.37 | 5.61 | 5.24 | 4.73 | Upgrade
|
Earnings From Equity Investments | -0.3 | -0.04 | -23.94 | -73.32 | 1.41 | 1.78 | Upgrade
|
Currency Exchange Gain (Loss) | 6.72 | 20.3 | -92.71 | -0.38 | -0.23 | 12.25 | Upgrade
|
Other Non Operating Income (Expenses) | -69.75 | 3.72 | 15.4 | 2.16 | 15.87 | 5.98 | Upgrade
|
EBT Excluding Unusual Items | -294.23 | -167.97 | -223.58 | -151.28 | -54.31 | -259.46 | Upgrade
|
Gain (Loss) on Sale of Investments | 5.09 | 6.14 | 179.11 | -1.68 | -1.42 | -0.45 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.06 | - | -3.37 | 67.15 | 58.65 | 4.02 | Upgrade
|
Asset Writedown | -5 | -5 | -14.08 | - | -0.32 | -53.94 | Upgrade
|
Other Unusual Items | 0.24 | 0.24 | 0.15 | -1.83 | 0.02 | 21.18 | Upgrade
|
Pretax Income | -293.85 | -166.59 | -61.77 | -87.64 | 2.62 | -288.66 | Upgrade
|
Income Tax Expense | 0.17 | 3.89 | -2.66 | 7.02 | 16.91 | 14.53 | Upgrade
|
Earnings From Continuing Operations | -294.02 | -170.49 | -59.1 | -94.65 | -14.29 | -303.18 | Upgrade
|
Minority Interest in Earnings | 77.6 | 72.68 | 42.83 | 2.8 | - | - | Upgrade
|
Net Income | -216.42 | -97.8 | -16.27 | -91.85 | -14.29 | -303.18 | Upgrade
|
Net Income to Common | -216.42 | -97.8 | -16.27 | -91.85 | -14.29 | -303.18 | Upgrade
|
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
Shares Change (YoY) | 0.03% | 0.09% | - | - | - | - | Upgrade
|
EPS (Basic) | -3.38 | -1.53 | -0.25 | -1.44 | -0.22 | -4.74 | Upgrade
|
EPS (Diluted) | -3.38 | -1.53 | -0.25 | -1.44 | -0.22 | -4.74 | Upgrade
|
Free Cash Flow | -449.69 | -357.28 | -549.88 | -113.29 | -121.95 | -42.69 | Upgrade
|
Free Cash Flow Per Share | -7.02 | -5.58 | -8.59 | -1.77 | -1.91 | -0.67 | Upgrade
|
Gross Margin | 19.01% | 19.67% | 23.96% | 24.86% | 21.04% | 5.27% | Upgrade
|
Operating Margin | -32.58% | -29.43% | -20.78% | -14.89% | -9.92% | -40.86% | Upgrade
|
Profit Margin | -33.14% | -15.82% | -2.79% | -16.48% | -1.97% | -44.89% | Upgrade
|
Free Cash Flow Margin | -68.86% | -57.81% | -94.39% | -20.33% | -16.84% | -6.32% | Upgrade
|
EBITDA | -193.97 | -163.27 | -101.99 | -68.73 | -57.84 | -233.61 | Upgrade
|
EBITDA Margin | -29.70% | -26.42% | -17.51% | -12.34% | -7.99% | -34.59% | Upgrade
|
D&A For EBITDA | 18.8 | 18.63 | 19.05 | 14.25 | 13.99 | 42.37 | Upgrade
|
EBIT | -212.77 | -181.9 | -121.05 | -82.99 | -71.83 | -275.98 | Upgrade
|
EBIT Margin | -32.58% | -29.43% | -20.78% | -14.89% | -9.92% | -40.86% | Upgrade
|
Effective Tax Rate | - | - | - | - | 645.59% | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.