Chian Hsing Forging Industrial Co., Ltd. (TPEX:4528)
20.60
-0.75 (-3.51%)
Jan 22, 2026, 1:30 PM CST
TPEX:4528 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,564 | 1,713 | 1,949 | 2,431 | 2,535 | 2,264 | Upgrade | |
Revenue Growth (YoY) | -14.01% | -12.09% | -19.82% | -4.12% | 11.97% | -20.15% | Upgrade |
Cost of Revenue | 1,329 | 1,463 | 1,593 | 1,979 | 1,978 | 1,665 | Upgrade |
Gross Profit | 234.69 | 250.62 | 355.65 | 451.99 | 557.07 | 599.4 | Upgrade |
Selling, General & Admin | 160.07 | 170.64 | 177.83 | 216.2 | 219.51 | 182.56 | Upgrade |
Research & Development | 69.67 | 75.94 | 92.89 | 118.85 | 115.85 | 138.09 | Upgrade |
Operating Expenses | 229.73 | 246.66 | 270.71 | 335.05 | 335.36 | 320.65 | Upgrade |
Operating Income | 4.96 | 3.96 | 84.94 | 116.94 | 221.71 | 278.74 | Upgrade |
Interest Expense | -23.42 | -23.55 | -30.55 | -26.05 | -15.62 | -17.11 | Upgrade |
Interest & Investment Income | 4.28 | 6.5 | 5.9 | 3.64 | 4.23 | 6.34 | Upgrade |
Currency Exchange Gain (Loss) | -3.21 | 1.19 | -3.35 | 4.01 | -2.63 | 4.16 | Upgrade |
Other Non Operating Income (Expenses) | 17.84 | 25.53 | 36.16 | 22.2 | 26.64 | 19.66 | Upgrade |
EBT Excluding Unusual Items | 0.44 | 13.63 | 93.11 | 120.75 | 234.33 | 291.8 | Upgrade |
Gain (Loss) on Sale of Assets | -0.15 | -0.3 | -0.09 | 107.31 | -10.04 | 1.11 | Upgrade |
Other Unusual Items | - | 0.19 | 0.75 | -0.23 | 1.7 | 0.02 | Upgrade |
Pretax Income | 0.29 | 13.51 | 93.77 | 227.84 | 225.98 | 292.93 | Upgrade |
Income Tax Expense | 12.08 | 12.69 | 17.4 | 47.75 | 44.68 | 59.75 | Upgrade |
Net Income | -11.78 | 0.82 | 76.37 | 180.08 | 181.3 | 233.18 | Upgrade |
Net Income to Common | -11.78 | 0.82 | 76.37 | 180.08 | 181.3 | 233.18 | Upgrade |
Net Income Growth | - | -98.92% | -57.59% | -0.67% | -22.25% | -0.50% | Upgrade |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade |
Shares Change (YoY) | -0.02% | -0.04% | -0.03% | 0.02% | -0.02% | 0.01% | Upgrade |
EPS (Basic) | -0.14 | 0.01 | 0.91 | 2.14 | 2.15 | 2.77 | Upgrade |
EPS (Diluted) | -0.14 | 0.01 | 0.91 | 2.14 | 2.15 | 2.77 | Upgrade |
EPS Growth | - | -98.92% | -57.59% | -0.48% | -22.39% | -0.41% | Upgrade |
Free Cash Flow | 302.87 | 218.32 | 409.35 | -228 | -254.94 | 77.79 | Upgrade |
Free Cash Flow Per Share | 3.60 | 2.59 | 4.86 | -2.71 | -3.03 | 0.92 | Upgrade |
Dividend Per Share | 0.200 | 0.200 | 0.600 | 1.300 | 0.455 | 1.636 | Upgrade |
Dividend Growth | -66.67% | -66.67% | -53.85% | 186.03% | -72.23% | - | Upgrade |
Gross Margin | 15.01% | 14.63% | 18.25% | 18.59% | 21.97% | 26.47% | Upgrade |
Operating Margin | 0.32% | 0.23% | 4.36% | 4.81% | 8.74% | 12.31% | Upgrade |
Profit Margin | -0.75% | 0.05% | 3.92% | 7.41% | 7.15% | 10.30% | Upgrade |
Free Cash Flow Margin | 19.37% | 12.74% | 21.00% | -9.38% | -10.05% | 3.44% | Upgrade |
EBITDA | 201.65 | 211.92 | 294.13 | 308.16 | 435.22 | 499.18 | Upgrade |
EBITDA Margin | 12.90% | 12.37% | 15.09% | 12.68% | 17.17% | 22.05% | Upgrade |
D&A For EBITDA | 196.69 | 207.96 | 209.19 | 191.22 | 213.51 | 220.44 | Upgrade |
EBIT | 4.96 | 3.96 | 84.94 | 116.94 | 221.71 | 278.74 | Upgrade |
EBIT Margin | 0.32% | 0.23% | 4.36% | 4.81% | 8.74% | 12.31% | Upgrade |
Effective Tax Rate | 4121.16% | 93.91% | 18.56% | 20.96% | 19.77% | 20.40% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.