Chian Hsing Forging Industrial Co., Ltd. (TPEX:4528)
Taiwan · Delayed Price · Currency is TWD 15.50
+0.20 (1.31%)
May 29, 2026, 1:30 PM CST
TPEX:4528 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,560 | 1,581 | 1,713 | 1,949 | 2,431 | 2,535 | |
Revenue Growth (YoY) | -6.24% | -7.73% | -12.09% | -19.82% | -4.12% | 11.97% |
Cost of Revenue | 1,329 | 1,343 | 1,463 | 1,593 | 1,979 | 1,978 |
Gross Profit | 231.39 | 237.65 | 250.62 | 355.65 | 451.99 | 557.07 |
Selling, General & Admin | 158.06 | 160.35 | 170.64 | 177.83 | 216.2 | 219.51 |
Research & Development | 74.97 | 73.94 | 75.94 | 92.89 | 118.85 | 115.85 |
Operating Expenses | 233.03 | 234.29 | 246.66 | 270.71 | 335.05 | 335.36 |
Operating Income | -1.64 | 3.36 | 3.96 | 84.94 | 116.94 | 221.71 |
Interest Expense | -23.46 | -23.26 | -23.55 | -30.55 | -26.05 | -15.62 |
Interest & Investment Income | 3.67 | 4.04 | 6.5 | 5.9 | 3.64 | 4.23 |
Currency Exchange Gain (Loss) | -3.44 | -3.44 | 1.19 | -3.35 | 4.01 | -2.63 |
Other Non Operating Income (Expenses) | 7.46 | 5.13 | 25.53 | 36.16 | 22.2 | 26.64 |
EBT Excluding Unusual Items | -17.41 | -14.16 | 13.63 | 93.11 | 120.75 | 234.33 |
Gain (Loss) on Sale of Assets | - | - | -0.3 | -0.09 | 107.31 | -10.04 |
Other Unusual Items | - | - | 0.19 | 0.75 | -0.23 | 1.7 |
Pretax Income | -17.41 | -14.16 | 13.51 | 93.77 | 227.84 | 225.98 |
Income Tax Expense | 14.12 | 11.54 | 12.69 | 17.4 | 47.75 | 44.68 |
Net Income | -31.52 | -25.7 | 0.82 | 76.37 | 180.08 | 181.3 |
Net Income to Common | -31.52 | -25.7 | 0.82 | 76.37 | 180.08 | 181.3 |
Net Income Growth | - | - | -98.92% | -57.59% | -0.67% | -22.25% |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Change (YoY) | -0.01% | -0.01% | -0.04% | -0.03% | 0.02% | -0.02% |
EPS (Basic) | -0.37 | -0.31 | 0.01 | 0.91 | 2.14 | 2.15 |
EPS (Diluted) | -0.38 | -0.31 | 0.01 | 0.91 | 2.14 | 2.15 |
EPS Growth | - | - | -98.92% | -57.59% | -0.48% | -22.39% |
Free Cash Flow | 215.88 | 213.47 | 218.32 | 409.35 | -228 | -254.94 |
Free Cash Flow Per Share | 2.56 | 2.54 | 2.59 | 4.86 | -2.71 | -3.03 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.600 | 1.300 | 0.455 |
Dividend Growth | - | - | -66.67% | -53.85% | 186.03% | -72.23% |
Gross Margin | 14.83% | 15.03% | 14.63% | 18.25% | 18.59% | 21.97% |
Operating Margin | -0.10% | 0.21% | 0.23% | 4.36% | 4.81% | 8.74% |
Profit Margin | -2.02% | -1.63% | 0.05% | 3.92% | 7.41% | 7.15% |
Free Cash Flow Margin | 13.84% | 13.50% | 12.74% | 21.00% | -9.38% | -10.05% |
EBITDA | 192.99 | 198.34 | 211.92 | 294.13 | 308.16 | 435.22 |
EBITDA Margin | 12.37% | 12.55% | 12.37% | 15.09% | 12.68% | 17.17% |
D&A For EBITDA | 194.63 | 194.97 | 207.96 | 209.19 | 191.22 | 213.51 |
EBIT | -1.64 | 3.36 | 3.96 | 84.94 | 116.94 | 221.71 |
EBIT Margin | -0.10% | 0.21% | 0.23% | 4.36% | 4.81% | 8.74% |
Effective Tax Rate | - | - | 93.91% | 18.56% | 20.96% | 19.77% |